USD 8.23
(-8.25%)
Breakdown | 2023 |
---|---|
Operating Cash Flow | -803.6 Thousand |
Net Income | -981.99 Thousand |
Depreciation & Amortization | - |
Deferred income taxes | - |
Stock-based compensation | - |
Change in working capital | -6.68 Million |
Other non-cash items | 6.86 Million |
Investing Cash Flow | - |
Investments in PPE | - |
Acquisitions | - |
Investment purchases | - |
Sales/Maturities of investments | - |
Other Investing Activities | - |
Financing Cash Flow | 1.58 Million |
Debt repayment | - |
Dividends payments | - |
Common Stock Repurchased | - |
Common Stock Issuance | 927 Thousand |
Other Financing Activities | 1.58 Million |
Accounts receivables | - |
Accounts payables | - |
Inventory | - |
Other working capital | -6.68 Million |
Cash at beginning of period | 457.44 Thousand |
Cash at end of period | 458.23 Thousand |
Capital Expenditure | - |
Effect of forex changes on cash | - |
Net cash flow / Change in cash | 786.00 |
Free Cash Flow | -803.6 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -3.55 Million | 1.18 Million | -572.82 Thousand | -665.34 | 1.28 Million | 1.96 Million |
Depreciation & Amortization | 4.49 Million | 639.33 Thousand | - | - | 624.71 Thousand | 590.65 Thousand |
Deferred income taxes | -4706.00 | 4706.00 | - | - | - | 168.13 Thousand |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -3.03 Million | 3.69 Million | 104.06 Thousand | -6689.14 | 269.43 Thousand | -1.33 Million |
Other non-cash items | 15.83 Million | 21.79 Thousand | 6867.54 | 6679.04 | 16.1 Thousand | -15.92 Thousand |
Investing Cash Flow | -177.74 Million | 19.29 Thousand | - | - | -108.12 Thousand | -63.03 Thousand |
Investments in PPE | -6.12 Million | -233.14 Thousand | - | - | -145.63 Thousand | -180.59 Thousand |
Acquisitions | -171.62 Million | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | -171.87 Million | 252.44 Thousand | - | - | - | - |
Financing Cash Flow | 209.21 Million | -3.95 Million | 927 Thousand | 1162.14 | -2.18 Million | -1.31 Million |
Debt repayment | -3.07 Million | -3.95 Million | - | - | -2.18 Million | -1.31 Million |
Dividends payments | - | -177.75 Thousand | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 212.29 Million | - | 927 Thousand | - | - | - |
Other Financing Activities | 212.29 Million | -3.67 Million | 1589.14 | 1162.14 | - | - |
Accounts receivables | -10.19 Million | 7.03 Million | - | - | -758.8 Thousand | -222.56 Thousand |
Accounts payables | -992.21 Thousand | -424.38 Thousand | - | - | -181.16 Thousand | 305.52 Thousand |
Inventory | -67.16 Thousand | 32.82 Thousand | - | - | 130.29 Thousand | -71.03 Thousand |
Other working capital | 127.41 Thousand | - | 104.06 Thousand | -6689.14 | - | - |
Cash at beginning of period | 76.09 Thousand | 4273.00 | - | - | - | 3624.00 |
Cash at end of period | 36.29 Million | 1.41 Million | 458.23 Thousand | 486.69 | 2522.00 | - |
Capital Expenditure | -6.12 Million | -233.14 Thousand | - | - | -145.63 Thousand | -180.59 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 36.21 Million | 1.4 Million | 458.23 Thousand | 486.69 | 2522.00 | -3624.00 |
Free Cash Flow | -1.37 Million | 5.11 Million | -468.76 Thousand | -675.45 | 2.14 Million | 1.19 Million |
FYBR
TRPCF
0VOA
CMXHF
EESE
JPM-PJ