USD 0.25
(-9.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.74 Million | 14.51 Million | 84.13 Million | 82.83 Million | 35.09 Million | 15.17 Million |
Cost of Revenue | 3.94 Million | 7.46 Million | 31.21 Million | 43.6 Million | 20.4 Million | 11.11 Million |
Gross Profit | 8.8 Million | 7.05 Million | 52.91 Million | 39.23 Million | 14.68 Million | 4.05 Million |
Operating Expenses | 29.47 Million | 50.23 Million | 71.94 Million | 54.15 Million | 34.7 Million | 17.68 Million |
Selling, General and Administrative Expenses | 22.84 Million | 39.26 Million | 53.66 Million | 41.23 Million | 34.7 Million | 17.39 Million |
Research and Development Expenses | 6.62 Million | 10.97 Million | 18.27 Million | 12.92 Million | - | - |
Other Expenses | - | -3.46 Million | -1.01 Million | -1.21 Million | 34.7 Million | 40 Thousand |
Cost and Expenses | 33.41 Million | 57.69 Million | 103.16 Million | 97.76 Million | 55.1 Million | 28.8 Million |
Operating Income | -20.67 Million | -43.18 Million | -19.02 Million | -14.92 Million | -20.01 Million | -13.62 Million |
Interest Expense | 7.2 Million | 3.9 Million | 7.99 Million | 7.21 Million | 3.04 Million | 570 Thousand |
Income Tax Expense | -80 Thousand | 88 Thousand | 153 Thousand | -645 Thousand | 509 Thousand | 1000.00 |
Earnings before Tax | -28 Million | -51.48 Million | -36.99 Million | -23.35 Million | -25.65 Million | -14.21 Million |
Net Income | -27.92 Million | -51.57 Million | -37.14 Million | -22.71 Million | -26.16 Million | -14.21 Million |
Earnings Per Share Basic | -3.30 | -13.30 | -11.95 | -7.96 | -9.56 | -5.34 |
Earnings Per Share Diluted | -3.30 | -13.30 | -11.95 | -7.96 | -9.56 | -5.34 |
Weighted Average Shares Outstanding | 11.15 Million | 3.87 Million | 3.1 Million | 2.85 Million | 2.73 Million | 2.65 Million |
Weighted Average Shares Outstanding (Diluted) | 11.15 Million | 3.87 Million | 3.1 Million | 2.85 Million | 2.73 Million | 2.65 Million |
Gross Margin | 0.69 | 0.49 | 0.63 | 0.47 | 0.42 | 0.27 |
EBIT Margin | -1.13 | -2.86 | -0.19 | -0.17 | -0.62 | -0.88 |
Profit Margin | -2.19 | -3.55 | -0.44 | -0.27 | -0.75 | -0.94 |
EBITDA | -14.41 Million | -42.37 Million | -24.65 Million | -14.92 Million | -21.78 Million | -13.35 Million |
Earnings Before Tax Margin | -1.62 | -2.98 | -0.23 | -0.18 | -0.57 | -0.90 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.45 Million | 2.68 Million | 3.53 Million | 12.74 Million | 3.71 Million | 2.96 Million |
Cost of Revenue | 1.16 Million | 1.27 Million | 2.04 Million | 10.32 Million | 1.04 Million | 804 Thousand |
Gross Profit | 1.28 Million | 1.4 Million | 1.49 Million | 2.41 Million | 2.67 Million | 2.15 Million |
Operating Expenses | 5.33 Million | 5.39 Million | 6.7 Million | 23.09 Million | 6.73 Million | 6.78 Million |
Selling, General and Administrative Expenses | 4.3 Million | 4.31 Million | 4.81 Million | - | 5.18 Million | 5.24 Million |
Research and Development Expenses | 1.02 Million | 1.07 Million | 1.89 Million | - | 1.55 Million | 1.53 Million |
Other Expenses | 5000.00 | -2000.00 | -290 Thousand | 34 Thousand | 38 Thousand | -5000.00 |
Cost and Expenses | 6.49 Million | 6.66 Million | 8.75 Million | 33.41 Million | 7.77 Million | 7.58 Million |
Operating Income | -4.04 Million | -3.98 Million | -5.21 Million | -20.67 Million | -4.06 Million | -4.62 Million |
Interest Expense | 326 Thousand | 183 Thousand | 1.19 Million | 7.2 Million | 2.39 Million | 2.22 Million |
Income Tax Expense | 2.23 Million | 2.23 Million | 2.23 Million | -80 Thousand | 2.23 Million | -100 Thousand |
Earnings before Tax | -10.28 Million | -4.45 Million | -6.39 Million | -28 Million | -6.41 Million | -6.85 Million |
Net Income | -10.28 Million | -4.45 Million | -6.39 Million | -27.92 Million | -6.41 Million | -6.75 Million |
Earnings Per Share Basic | -0.16 | -0.07 | -0.21 | - | -1.31 | -1.38 |
Earnings Per Share Diluted | -0.16 | -0.07 | -0.21 | - | -1.31 | -1.38 |
Weighted Average Shares Outstanding | 66.14 Million | 60.88 Million | 29.95 Million | 11.15 Million | 4.9 Million | 4.88 Million |
Weighted Average Shares Outstanding (Diluted) | 66.14 Million | 60.88 Million | 29.95 Million | 11.15 Million | 4.9 Million | 4.88 Million |
Gross Margin | 0.53 | 0.52 | 0.42 | 0.19 | 0.72 | 0.73 |
EBIT Margin | -1.52 | -1.38 | -1.03 | - | -0.59 | -0.97 |
Profit Margin | -4.20 | -1.66 | -1.81 | -2.19 | -1.73 | -2.28 |
EBITDA | -3.72 Million | -3.68 Million | -3.63 Million | - | -2.19 Million | -2.86 Million |
Earnings Before Tax Margin | -1.65 | -1.49 | -1.47 | -1.62 | -1.09 | -1.56 |
2007
AILQF
RHHBF
YBOX
CGBD
TMOAY