Ybox Real Estate Ltd. (YBOX.TA)
ILA 109.4
(-1.17%)
ILA 109.4
(-1.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 131.85 Million | 47.14 Million | 202.65 Million | 130.65 Million | 55.15 Million | 10.57 Million |
| Cost of Revenue | 86.37 Million | 35.72 Million | 184.34 Million | 109.62 Million | 39.88 Million | 9.83 Million |
| Gross Profit | 45.47 Million | 11.41 Million | 18.3 Million | 21.03 Million | 15.27 Million | 736 Thousand |
| Operating Expenses | -6.81 Million | 21 Million | 12.01 Million | 7.87 Million | 7.77 Million | 7.46 Million |
| Selling, General and Administrative Expenses | 6.73 Million | 3.64 Million | 2.34 Million | 2.62 Million | 2.71 Million | 2.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -13.54 Million | 17.35 Million | 9.67 Million | 5.25 Million | 5.06 Million | 4.77 Million |
| Cost and Expenses | 79.56 Million | 56.72 Million | 196.36 Million | 117.49 Million | 47.65 Million | 17.3 Million |
| Operating Income | 52.28 Million | 43.89 Million | 91.77 Million | 39.03 Million | 7.99 Million | -2.83 Million |
| Interest Expense | 15.64 Million | 10.46 Million | 8.68 Million | 8.99 Million | 8.04 Million | 5.81 Million |
| Income Tax Expense | 1.31 Million | 11.24 Million | 19.73 Million | 4.87 Million | 1.07 Million | 1.96 Million |
| Earnings before Tax | 36.37 Million | 33.35 Million | 83.08 Million | 30.24 Million | -1.07 Million | -7.73 Million |
| Net Income | 35.06 Million | 22.11 Million | 63.34 Million | 25.38 Million | -2.14 Million | -13.87 Million |
| Earnings Per Share Basic | 0.13 | 0.09 | 0.29 | 0.13 | -0.01 | -0.10 |
| Earnings Per Share Diluted | 0.12 | 0.09 | 0.29 | 0.13 | -0.01 | -0.10 |
| Weighted Average Shares Outstanding | 280.29 Million | 257.64 Million | 219.72 Million | 199.59 Million | 186.11 Million | 142.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 292.17 Million | 257.64 Million | 219.72 Million | 199.59 Million | 186.11 Million | 142.16 Million |
| Gross Margin | 0.34 | 0.24 | 0.09 | 0.16 | 0.28 | 0.07 |
| EBIT Margin | 0.40 | 0.94 | 0.46 | 0.31 | 0.13 | -0.17 |
| Profit Margin | 0.27 | 0.47 | 0.31 | 0.19 | -0.04 | -1.31 |
| EBITDA | 52.8 Million | 44.48 Million | 92.35 Million | 13.94 Million | 9.4 Million | -1.83 Million |
| Earnings Before Tax Margin | 0.40 | 0.93 | 0.45 | 0.30 | 0.14 | -0.27 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.3 Million | 12.92 Million | 131.85 Million | 108.86 Million | 11.08 Million | 4.84 Million |
| Cost of Revenue | 10.75 Million | 11 Million | 86.37 Million | 65.97 Million | 10.13 Million | 4.12 Million |
| Gross Profit | 1.55 Million | 1.91 Million | 45.47 Million | 42.89 Million | 952 Thousand | 714 Thousand |
| Operating Expenses | 5.11 Million | 4.52 Million | 21.05 Million | 7.51 Million | 4.48 Million | 4.74 Million |
| Selling, General and Administrative Expenses | 4.9 Million | 4.52 Million | - | -6.87 Million | 4.47 Million | 4.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 211 Thousand | 35 Thousand | 6000.00 | -65 Thousand | -2000.00 | - |
| Cost and Expenses | 15.87 Million | 15.52 Million | 107.43 Million | 73.48 Million | 14.61 Million | 8.87 Million |
| Operating Income | -3.56 Million | -2.57 Million | 52.28 Million | 63.24 Million | -3.52 Million | -4.03 Million |
| Interest Expense | 7.07 Million | 5.31 Million | 15.64 Million | 3.32 Million | 4.07 Million | 4.66 Million |
| Income Tax Expense | -3.27 Million | -2.75 Million | 1.31 Million | 12.16 Million | -439 Thousand | -2.32 Million |
| Earnings before Tax | -9.96 Million | -7.56 Million | 36.37 Million | 59.27 Million | -7.46 Million | -8.49 Million |
| Net Income | -6.68 Million | -4.8 Million | 35.06 Million | 47.1 Million | -7.02 Million | -6.16 Million |
| Earnings Per Share Basic | -0.02 | -0.01 | - | 0.27 | -0.03 | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.01 | - | 0.18 | -0.03 | -0.02 |
| Weighted Average Shares Outstanding | 334.15 Million | 348.1 Million | 292.17 Million | 265.1 Million | 234.13 Million | 308.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 334.15 Million | 348.1 Million | 292.17 Million | 265.1 Million | 234.13 Million | 308.4 Million |
| Gross Margin | 0.13 | 0.15 | 0.34 | 0.39 | 0.09 | 0.15 |
| EBIT Margin | -0.22 | -0.16 | - | 0.58 | -0.29 | -0.75 |
| Profit Margin | -0.54 | -0.37 | 0.27 | 0.43 | -0.63 | -1.27 |
| EBITDA | -2.68 Million | -2.04 Million | - | 62.82 Million | -3.19 Million | -3.64 Million |
| Earnings Before Tax Margin | -0.29 | -0.20 | 0.40 | 0.58 | -0.32 | -0.83 |
CGBD
TMOAY
OTRKP
TITAN
MTLHY
TCRT