USD 1.95
(-9.72%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 4.22 Million | 6.72 Million | 4.9 Million |
Total Current Assets | 2.29 Million | 4.43 Million | 3.14 Million |
Cash And Short Term Investments | 1.06 Million | 2 Million | 1.64 Million |
Cash and Cash Equivalents | 1.06 Million | 2 Million | 1.64 Million |
Short Term Investments | - | - | - |
Net Receivables | 1.03 Million | 2.39 Million | 1.47 Million |
Inventory | 1.00 | 1.00 | 1.00 |
Other Current Assets | 194.04 Thousand | 38.52 Thousand | 30.38 Thousand |
Total Non-Current Assets | 1.92 Million | 2.29 Million | 1.75 Million |
Net PPE | 136.15 Thousand | 289.92 Thousand | 10.54 Thousand |
Good Will And Intangible Assets | 1.61 Million | 1.81 Million | 1.56 Million |
Good Will | - | - | - |
Intangible Assets | 1.61 Million | 1.81 Million | 1.56 Million |
Long-Term Investments | - | - | - |
Tax Assets | 161 Thousand | 161 Thousand | 161 Thousand |
Other Non Current Assets | 18.33 Thousand | 25.63 Thousand | 25.63 Thousand |
Other Assets | - | - | - |
Total Liabilities | 2.12 Million | 3.36 Million | 3.53 Million |
Total Current Liabilities | 1.61 Million | 2.77 Million | 2.74 Million |
Account Payables | 284.38 Thousand | 317.21 Thousand | 477.64 Thousand |
Tax Payables | - | - | - |
Short Term Debt | 369.5 Thousand | 279.3 Thousand | 145.44 Thousand |
Deferred Revenue | 597.11 Thousand | 1.84 Million | 1.44 Million |
Other Current Liabilities | 367.57 Thousand | 336.28 Thousand | 668.5 Thousand |
Total Non Current Liabilities | 508.93 Thousand | 585.54 Thousand | 799.01 Thousand |
Long-Term Debt | 503.57 Thousand | 437.42 Thousand | 463.4 Thousand |
Deferred Revenue Non Current | 5359.00 | 148.12 Thousand | 335.6 Thousand |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 5359.00 | 148.12 Thousand | 335.6 Thousand |
Other Liabilities | - | - | - |
Total Equity | 2.09 Million | 3.36 Million | 1.36 Million |
Stock Holders Equity | 2.09 Million | 3.36 Million | 1.36 Million |
Common Stock | 26.8 Thousand | 26.8 Thousand | 26.8 Thousand |
Retained Earnings | -1.11 Million | 189.41 Thousand | -1.79 Million |
Accumulated other comprehensive income | 81.56 Thousand | 41.36 Thousand | 27.08 Thousand |
Common Stock Equity | 2.09 Million | 3.36 Million | 1.36 Million |
Capital Lease Obligation | 123.88 Thousand | 253.32 Thousand | - |
Total Investments | - | - | - |
Total Debt | 873.08 Thousand | 716.73 Thousand | 608.85 Thousand |
Net Debt | -194.14 Thousand | -1.28 Million | -1.03 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.22 Million | 4.22 Million | 4.22 Million | 5.16 Million | 5.16 Million | 6.72 Million |
Total Current Assets | 2.29 Million | 2.29 Million | 2.29 Million | 2.77 Million | 2.77 Million | 4.43 Million |
Cash And Short Term Investments | 1.06 Million | 1.06 Million | 1.06 Million | 1.68 Million | 1.68 Million | 2 Million |
Cash and Cash Equivalents | 1.06 Million | 1.06 Million | 1.06 Million | 1.68 Million | 1.68 Million | 2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.03 Million | 1.03 Million | 1.03 Million | 1.06 Million | 1.06 Million | 2.39 Million |
Inventory | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
Other Current Assets | 194.04 Thousand | 194.04 Thousand | 194.47 Thousand | 17.74 Thousand | 18.1 Thousand | 38.52 Thousand |
Total Non-Current Assets | 1.92 Million | 1.92 Million | 1.92 Million | 2.38 Million | 2.38 Million | 2.29 Million |
Net PPE | 136.15 Thousand | 136.15 Thousand | 136.15 Thousand | 216.35 Thousand | 216.35 Thousand | 289.92 Thousand |
Good Will And Intangible Assets | 1.61 Million | 1.61 Million | 1.61 Million | 1.98 Million | 1.98 Million | 1.81 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.61 Million | 1.61 Million | 1.61 Million | 1.98 Million | 1.98 Million | 1.81 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 161 Thousand | 161 Thousand | - | 161 Thousand | - | 161 Thousand |
Other Non Current Assets | 18.33 Thousand | 18.33 Thousand | 179.33 Thousand | 26.24 Thousand | 187.24 Thousand | 25.63 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.12 Million | 2.12 Million | 2.12 Million | 2.69 Million | 2.69 Million | 3.36 Million |
Total Current Liabilities | 1.61 Million | 1.61 Million | 1.61 Million | 1.99 Million | 1.99 Million | 2.77 Million |
Account Payables | 284.38 Thousand | 284.38 Thousand | 284.38 Thousand | 533.22 Thousand | 533.22 Thousand | 317.21 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 369.5 Thousand | 369.5 Thousand | 245.82 Thousand | 372.58 Thousand | 240.39 Thousand | 279.3 Thousand |
Deferred Revenue | 597.11 Thousand | 597.11 Thousand | - | 847.52 Thousand | - | 1.84 Million |
Other Current Liabilities | 367.57 Thousand | 367.57 Thousand | 1.08 Million | 236.94 Thousand | 1.21 Million | 336.28 Thousand |
Total Non Current Liabilities | 508.93 Thousand | 508.93 Thousand | 508.93 Thousand | 700.84 Thousand | 700.84 Thousand | 585.54 Thousand |
Long-Term Debt | 503.57 Thousand | 503.57 Thousand | 503.57 Thousand | 684.7 Thousand | 684.7 Thousand | 437.42 Thousand |
Deferred Revenue Non Current | 5359.00 | 5359.00 | - | 16.14 Thousand | - | 148.12 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5359.00 | 5359.00 | 5359.00 | 16.14 Thousand | 16.14 Thousand | 148.12 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.09 Million | 2.09 Million | 2.09 Million | 2.46 Million | 2.46 Million | 3.36 Million |
Stock Holders Equity | 2.09 Million | 2.09 Million | 2.09 Million | 2.46 Million | 2.46 Million | 3.36 Million |
Common Stock | 26.8 Thousand | 26.8 Thousand | 26.8 Thousand | 26.8 Thousand | 26.8 Thousand | 26.8 Thousand |
Retained Earnings | -1.11 Million | -1.11 Million | -1.11 Million | -717.55 Thousand | -717.55 Thousand | 189.41 Thousand |
Accumulated other comprehensive income | 81.56 Thousand | 81.56 Thousand | 81.56 Thousand | 53.76 Thousand | 53.76 Thousand | 41.36 Thousand |
Common Stock Equity | 2.09 Million | 2.09 Million | 2.09 Million | 2.46 Million | 2.46 Million | 3.36 Million |
Capital Lease Obligation | 123.88 Thousand | 123.88 Thousand | 123.88 Thousand | 189.33 Thousand | 189.33 Thousand | 253.32 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 873.08 Thousand | 873.08 Thousand | 749.39 Thousand | 1.05 Million | 925.1 Thousand | 716.73 Thousand |
Net Debt | -194.14 Thousand | -194.14 Thousand | -317.83 Thousand | -628.07 Thousand | -760.25 Thousand | -1.28 Million |
CVO
ARQQ
TOGI
SFM
APEX
RCE