USD 4.78
(-8.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 183.37 Million | 134.65 Million | 140.98 Million | 60.32 Million | 56.63 Million | 25.05 Million |
Total Current Assets | 54.33 Million | 98.57 Million | 115.11 Million | 32.85 Million | 27.14 Million | 15.96 Million |
Cash And Short Term Investments | 13.85 Million | 74.14 Million | 84.68 Million | 10.51 Million | 18.85 Million | 8.91 Million |
Cash and Cash Equivalents | 13.85 Million | 18.2 Million | 84.68 Million | 10.51 Million | 18.85 Million | 8.91 Million |
Short Term Investments | - | 55.93 Million | - | - | - | - |
Net Receivables | 37.28 Million | 22.15 Million | 24.8 Million | 17.88 Million | 7.41 Million | 6.45 Million |
Inventory | - | 1.8 Million | -5630.64 Billion | - | - | - |
Other Current Assets | 3.18 Million | 473.65 Thousand | 5630.65 Billion | 4.45 Million | 871.04 Thousand | 590.74 Thousand |
Total Non-Current Assets | 129.04 Million | 36.07 Million | 25.87 Million | 27.46 Million | 29.49 Million | 9.09 Million |
Net PPE | 722.3 Thousand | 372.76 Thousand | 472.63 Thousand | 594.82 Thousand | 735.87 Thousand | 149.33 Thousand |
Good Will And Intangible Assets | 127.75 Million | 35.69 Million | 25.38 Million | 26.86 Million | 28.68 Million | 8.93 Million |
Good Will | 78.35 Million | 22.67 Million | 14.74 Million | 14.74 Million | 14.74 Million | 3.67 Million |
Intangible Assets | 49.39 Million | 13.02 Million | 10.64 Million | 12.12 Million | 13.94 Million | 5.25 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 568.04 Thousand | 5051.00 | 12.85 Thousand | 12.85 Thousand | 80.72 Thousand | 5049.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 56.82 Million | 8.54 Million | 9.6 Million | 10.35 Million | 11.77 Million | 6.59 Million |
Total Current Liabilities | 17.88 Million | 8.39 Million | 9.36 Million | 10.02 Million | 6.1 Million | 4.23 Million |
Account Payables | 2.22 Million | 5.54 Million | 4.98 Million | 5.58 Million | 2.11 Million | 2.31 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.22 Million | 89.9 Thousand | 90.98 Thousand | 123.22 Thousand | 115.43 Thousand | - |
Deferred Revenue | 171.84 Thousand | 164.3 Thousand | 1.38 Million | 285.79 Thousand | 580.01 Thousand | 610.62 Thousand |
Other Current Liabilities | 13.26 Million | 2.6 Million | 2.9 Million | 4.03 Million | 3.3 Million | 1.3 Million |
Total Non Current Liabilities | 38.93 Million | 144.53 Thousand | 236.72 Thousand | 325.53 Thousand | 5.66 Million | 2.36 Million |
Long-Term Debt | 34.23 Million | 144.53 Thousand | 236.72 Thousand | 325.53 Thousand | 448.75 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 371.43 Thousand | - | - | - | 5.22 Million | 2.36 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 126.55 Million | 126.11 Million | 131.37 Million | 49.97 Million | 44.86 Million | 18.45 Million |
Stock Holders Equity | 126.55 Million | 126.11 Million | 131.37 Million | 49.97 Million | 44.86 Million | 18.45 Million |
Common Stock | 19.89 Thousand | 18.28 Thousand | 17.86 Thousand | 15.22 Thousand | 14.6 Thousand | 12.03 Thousand |
Retained Earnings | -64.25 Million | -46.69 Million | -35.25 Million | -35.63 Million | -33.42 Million | -30.27 Million |
Accumulated other comprehensive income | - | - | - | - | - | -104.7 Thousand |
Common Stock Equity | 126.55 Million | 126.11 Million | 131.37 Million | 49.97 Million | 44.86 Million | 18.45 Million |
Capital Lease Obligation | 371.43 Thousand | 234.43 Thousand | 327.7 Thousand | 448.75 Thousand | 564.18 Thousand | - |
Total Investments | - | 55.93 Million | - | - | - | - |
Total Debt | 36.82 Million | 234.43 Thousand | 327.7 Thousand | 448.75 Thousand | 564.18 Thousand | - |
Net Debt | 22.97 Million | -17.97 Million | -84.35 Million | -10.06 Million | -18.28 Million | -8.91 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 172.87 Million | 176.36 Million | 183.37 Million | 183.37 Million | 123.92 Million | 121.32 Million |
Total Current Assets | 45.96 Million | 48.35 Million | 54.33 Million | 54.33 Million | 87.38 Million | 85.07 Million |
Cash And Short Term Investments | 14.95 Million | 15.17 Million | 13.85 Million | 13.85 Million | 63.54 Million | 62.74 Million |
Cash and Cash Equivalents | 14.95 Million | 15.17 Million | 13.85 Million | 13.85 Million | 9.92 Million | 9.8 Million |
Short Term Investments | - | - | - | - | 53.62 Million | 52.93 Million |
Net Receivables | 26.36 Million | 30.78 Million | 37.28 Million | 37.28 Million | 20.83 Million | 18.28 Million |
Inventory | - | 1.00 | - | - | - | 1.00 |
Other Current Assets | 4.64 Million | 2.39 Million | 3.18 Million | 3.18 Million | 3 Million | 4.05 Million |
Total Non-Current Assets | 126.9 Million | 128.01 Million | 129.04 Million | 129.04 Million | 36.53 Million | 36.25 Million |
Net PPE | 643 Thousand | 680 Thousand | 722.3 Thousand | 722.3 Thousand | 297.94 Thousand | 155.51 Thousand |
Good Will And Intangible Assets | 125.83 Million | 126.83 Million | 127.75 Million | 127.75 Million | 35.14 Million | 36.09 Million |
Good Will | 78.35 Million | 78.35 Million | 78.35 Million | 78.35 Million | 22.67 Million | 22.67 Million |
Intangible Assets | 47.47 Million | 48.47 Million | 49.39 Million | 49.39 Million | 12.46 Million | 13.42 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 434 Thousand | 500.99 Thousand | 568.04 Thousand | 568.04 Thousand | 1.1 Million | -36.25 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 51.86 Million | 53.82 Million | 56.82 Million | 56.82 Million | 7.82 Million | 5.5 Million |
Total Current Liabilities | 14.95 Million | 16.76 Million | 17.88 Million | 17.88 Million | 7.7 Million | 5.5 Million |
Account Payables | 2.98 Million | 1.66 Million | 2.22 Million | 2.22 Million | 691.15 Thousand | 3.53 Million |
Tax Payables | - | 371 Thousand | - | - | - | - |
Short Term Debt | 3.51 Million | 3.73 Million | 2.22 Million | 2.22 Million | 27.68 Thousand | 14.54 Thousand |
Deferred Revenue | 1.05 Million | 904 Thousand | 171.84 Thousand | 171.84 Thousand | 188.39 Thousand | 451.78 Thousand |
Other Current Liabilities | 7.4 Million | 10.46 Million | 13.26 Million | 13.26 Million | 6.79 Million | 1.5 Million |
Total Non Current Liabilities | 36.9 Million | 37.06 Million | 38.93 Million | 38.93 Million | 120.95 Thousand | - |
Long-Term Debt | 32.29 Million | 32.41 Million | 34.23 Million | 34.23 Million | 120.95 Thousand | - |
Deferred Revenue Non Current | - | -4.02 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 271 Thousand | 4.33 Million | 371.43 Thousand | 371.43 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 121.01 Million | 122.53 Million | 126.55 Million | 126.55 Million | 116.1 Million | 115.81 Million |
Stock Holders Equity | 121.01 Million | 122.53 Million | 126.55 Million | 126.55 Million | 116.1 Million | 115.81 Million |
Common Stock | 20 Thousand | 20 Thousand | 19.89 Thousand | 19.89 Thousand | 18.38 Thousand | 18.37 Thousand |
Retained Earnings | -75.16 Million | -71.15 Million | -64.25 Million | -64.25 Million | -60.11 Million | -57.25 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 121.01 Million | 122.53 Million | 126.55 Million | 126.55 Million | 116.1 Million | 115.81 Million |
Capital Lease Obligation | 271 Thousand | 314 Thousand | 371.43 Thousand | 371.43 Thousand | 148.64 Thousand | 14.54 Thousand |
Total Investments | - | - | - | - | 53.62 Million | 52.93 Million |
Total Debt | 36.08 Million | 36.46 Million | 36.82 Million | 36.82 Million | 148.64 Thousand | 14.54 Thousand |
Net Debt | 21.12 Million | 21.28 Million | 22.97 Million | 22.97 Million | -9.77 Million | -9.79 Million |
APE
NVCR
ATHJF
HTGC
ARA
DMP