USD 3.6
(-7.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.41 Billion | 3.61 Billion | 2.94 Billion | 2 Billion | 2.2 Billion | 1.73 Billion |
Total Current Assets | 230.55 Million | 221.03 Million | 151.9 Million | 151.6 Million | 89.4 Million | 114.01 Million |
Cash And Short Term Investments | 91.18 Million | 98.81 Million | 131 Million | 136.2 Million | 72.2 Million | 70.47 Million |
Cash and Cash Equivalents | 91.18 Million | 98.8 Million | 131 Million | 136.2 Million | 72.2 Million | 70.47 Million |
Short Term Investments | - | 17 Thousand | - | - | - | - |
Net Receivables | 8.78 Million | 31.8 Million | 20.9 Million | 15.4 Million | 17.2 Million | 43.54 Million |
Inventory | -99.96 Million | -177.61 Million | -239.23 Million | -201.25 Million | -185.27 Million | -181.95 Million |
Other Current Assets | 230.55 Million | 268.02 Million | 239.23 Million | 201.25 Million | 185.27 Million | 181.95 Million |
Total Non-Current Assets | 3.18 Billion | 112.63 Million | 273.6 Million | 74.21 Million | 68.83 Million | 28.68 Million |
Net PPE | 28.09 Million | 30.4 Million | 38.4 Million | 46.8 Million | 50.5 Million | 23.19 Million |
Good Will And Intangible Assets | 114.73 Million | 139.8 Million | 235.2 Million | 27.41 Million | 18.33 Million | 5.49 Million |
Good Will | - | 108.47 Million | 104 Million | - | - | - |
Intangible Assets | 114.73 Million | 139.8 Million | 131.2 Million | 27.41 Million | 18.33 Million | 5.49 Million |
Long-Term Investments | 9.3 Million | 50 Thousand | 491 Thousand | 1.15 Million | 67.27 Million | 27.64 Million |
Tax Assets | 48.12 Million | 1.79 Million | 3.92 Million | 1.71 Million | 1.56 Million | 1.03 Million |
Other Non Current Assets | 2.98 Billion | -59.41 Million | -4.41 Million | -2.87 Million | -68.83 Million | -28.68 Million |
Other Assets | - | 3.28 Billion | 2.52 Billion | 1.78 Billion | 2.04 Billion | 1.59 Billion |
Total Liabilities | 3.01 Billion | 3.06 Billion | 2.34 Billion | 1.54 Billion | 1.71 Billion | 1.39 Billion |
Total Current Liabilities | 73.77 Million | -3.45 Million | 405.51 Million | 251.64 Million | 70.66 Million | 95.93 Million |
Account Payables | 5.28 Million | 18.11 Million | 11.61 Million | 5.24 Million | 9.76 Million | 10.64 Million |
Tax Payables | 7.13 Million | 9.57 Million | 8.37 Million | 6.2 Million | 4.23 Million | 1.61 Million |
Short Term Debt | 12.78 Million | 317.6 Million | 393.9 Million | 246.4 Million | 60.9 Million | 85.28 Million |
Deferred Revenue | - | - | - | - | - | 2.2 Million |
Other Current Liabilities | 55.7 Million | -339.17 Million | -405.51 Million | -251.64 Million | -70.66 Million | -2.2 Million |
Total Non Current Liabilities | 2.93 Billion | 15.69 Million | 1.84 Billion | 1.22 Billion | 1.56 Billion | 1.24 Billion |
Long-Term Debt | 2.91 Billion | 2.64 Billion | 1.81 Billion | 1.21 Billion | 1.54 Billion | 1.22 Billion |
Deferred Revenue Non Current | -44.28 Million | - | - | - | - | 2.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.89 Million | -2.66 Billion | -1.84 Billion | -1.22 Billion | -1.56 Billion | -1.24 Billion |
Other Liabilities | - | 3.05 Billion | 95.35 Million | 63.59 Million | 75.83 Million | 56.34 Million |
Total Equity | 404.4 Million | 547.6 Million | 603.8 Million | 466.3 Million | 488.8 Million | 346.54 Million |
Stock Holders Equity | 404.4 Million | 547.6 Million | 603.8 Million | 466.3 Million | 488.8 Million | 346.54 Million |
Common Stock | 7000.00 | 7000.00 | 6000.00 | 6000.00 | 6000.00 | 3000.00 |
Retained Earnings | -173.84 Million | 6.1 Million | 83.8 Million | 36.4 Million | 76.7 Million | 52.66 Million |
Accumulated other comprehensive income | - | - | - | -300 Thousand | -200 Thousand | -132 Thousand |
Common Stock Equity | 404.4 Million | 547.6 Million | 603.8 Million | 466.3 Million | 488.8 Million | 346.54 Million |
Capital Lease Obligation | 15.59 Million | 37.9 Million | 47.7 Million | 49.7 Million | 53.4 Million | - |
Total Investments | 9.3 Million | 17 Thousand | 491 Thousand | 1.15 Million | 67.27 Million | 27.64 Million |
Total Debt | 2.93 Billion | 2.96 Billion | 2.2 Billion | 1.46 Billion | 1.6 Billion | 1.31 Billion |
Net Debt | 2.84 Billion | 2.86 Billion | 2.07 Billion | 1.32 Billion | 1.53 Billion | 1.23 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.25 Billion | 3.27 Billion | 3.41 Billion | 3.41 Billion | 3.42 Billion | 3.47 Billion |
Total Current Assets | 258.5 Million | 221.2 Million | 230.55 Million | 230.55 Million | 110.9 Million | 104.3 Million |
Cash And Short Term Investments | 72.9 Million | 69.2 Million | 91.2 Million | 91.18 Million | 81.9 Million | 73.4 Million |
Cash and Cash Equivalents | 72.87 Million | 69.2 Million | 91.18 Million | 91.18 Million | 81.9 Million | 73.37 Million |
Short Term Investments | 29 Thousand | - | 13 Thousand | - | - | 29 Thousand |
Net Receivables | 8.15 Million | 9.04 Million | 8.78 Million | 8.78 Million | 29 Million | 51.81 Million |
Inventory | -81.05 Million | -78.24 Million | -99.98 Million | -99.96 Million | -264.26 Million | -294.4 Million |
Other Current Assets | 258.5 Million | 221.2 Million | 230.55 Million | 230.55 Million | 264.26 Million | 273.48 Million |
Total Non-Current Assets | 2.99 Billion | 3.05 Billion | 3.18 Billion | 3.18 Billion | 150.5 Million | 159.5 Million |
Net PPE | 14.86 Million | 24.93 Million | 21.1 Million | 28.09 Million | 23.2 Million | 35.37 Million |
Good Will And Intangible Assets | 99.68 Million | 106.37 Million | 114.73 Million | 114.73 Million | 127.3 Million | 133.01 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 99.68 Million | 106.37 Million | 114.73 Million | 114.73 Million | 127.3 Million | 133.01 Million |
Long-Term Investments | 11.43 Million | 10.48 Million | 9.3 Million | 9.3 Million | 16.04 Million | 8.67 Million |
Tax Assets | 71.61 Million | 52.89 Million | 48.12 Million | 48.12 Million | 31.98 Million | 19.76 Million |
Other Non Current Assets | 2.79 Billion | 2.86 Billion | 2.98 Billion | 2.98 Billion | -48.03 Million | -37.32 Million |
Other Assets | - | - | - | - | 3.16 Billion | 3.2 Billion |
Total Liabilities | 2.89 Billion | 2.89 Billion | 3.01 Billion | 3.01 Billion | 2.98 Billion | 3.01 Billion |
Total Current Liabilities | 64.86 Million | 67.53 Million | 73.77 Million | 73.77 Million | 30.9 Million | 33.1 Million |
Account Payables | 9.87 Million | 6.53 Million | 5.28 Million | 5.28 Million | 6.48 Million | 20.22 Million |
Tax Payables | 7.47 Million | 7.13 Million | 7.13 Million | 7.13 Million | 7.01 Million | 6.8 Million |
Short Term Debt | 6.21 Million | 9.31 Million | 12.78 Million | 12.78 Million | 423.2 Million | 486.45 Million |
Deferred Revenue | - | - | - | - | -6.48 Million | - |
Other Current Liabilities | 48.78 Million | 51.68 Million | 55.7 Million | 55.7 Million | -392.3 Million | -473.57 Million |
Total Non Current Liabilities | 2.83 Billion | 2.82 Billion | 2.93 Billion | 2.93 Billion | 2.95 Billion | 2.98 Billion |
Long-Term Debt | 2.8 Billion | 2.8 Billion | 2.91 Billion | 2.91 Billion | 2.5 Billion | 2.44 Billion |
Deferred Revenue Non Current | - | - | -44.28 Million | -44.28 Million | - | -2.45 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.58 Million | 23.09 Million | 26.89 Million | 26.89 Million | 456 Million | 2.98 Billion |
Other Liabilities | - | - | - | - | -100 Thousand | 45 Thousand |
Total Equity | 354.11 Million | 381.97 Million | 404.4 Million | 404.4 Million | 441.4 Million | 458.39 Million |
Stock Holders Equity | 354.11 Million | 381.97 Million | 404.4 Million | 404.4 Million | 441.4 Million | 458.39 Million |
Common Stock | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 579.7 Million | 7000.00 |
Retained Earnings | -231.31 Million | -200.28 Million | -173.84 Million | -173.84 Million | -132 Million | -110.88 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 354.11 Million | 381.97 Million | 404.4 Million | 404.4 Million | 441.4 Million | 458.39 Million |
Capital Lease Obligation | 15.52 Million | 16.15 Million | 15.59 Million | 15.59 Million | 30.9 Million | 33.12 Million |
Total Investments | 11.43 Million | 10.48 Million | 9.3 Million | 9.3 Million | 16.04 Million | 29 Thousand |
Total Debt | 2.82 Billion | 2.83 Billion | 2.93 Billion | 2.93 Billion | 2.92 Billion | 2.93 Billion |
Net Debt | 2.75 Billion | 2.76 Billion | 2.84 Billion | 2.84 Billion | 2.84 Billion | 2.86 Billion |
ETNB
AAJ
TIRTPLS
0255
ZPRS
9551