USD 0.41
(1.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 10.3 Million | 2.16 Million | 2.49 Million | 654.22 Thousand |
Total Current Assets | 993.08 Thousand | 603.53 Thousand | 2.29 Million | 462.38 Thousand |
Cash And Short Term Investments | 191.8 Thousand | 301.43 Thousand | 1.22 Million | 166.59 Thousand |
Cash and Cash Equivalents | 191.8 Thousand | 301.43 Thousand | 1.22 Million | 166.59 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 580.88 Thousand | 243.71 Thousand | 1 Million | 255.91 Thousand |
Inventory | 211.97 Thousand | 51.77 Thousand | 61.81 Thousand | 10.91 Thousand |
Other Current Assets | 8417.00 | 6613.00 | 4287.00 | 28.95 Thousand |
Total Non-Current Assets | 9.3 Million | 1.56 Million | 203.39 Thousand | 191.84 Thousand |
Net PPE | 521 Thousand | 790.21 Thousand | 127.77 Thousand | 84.27 Thousand |
Good Will And Intangible Assets | 5.19 Million | - | - | - |
Good Will | 2.21 Million | - | - | - |
Intangible Assets | 2.97 Million | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 3.59 Million | 775.04 Thousand | 75.62 Thousand | 107.57 Thousand |
Other Assets | - | - | - | - |
Total Liabilities | 6.29 Million | 4.35 Million | 1.62 Million | 2.61 Million |
Total Current Liabilities | 2.72 Million | 3.43 Million | 839.15 Thousand | 1.52 Million |
Account Payables | 449.03 Thousand | 67.73 Thousand | 97.48 Thousand | 352.87 Thousand |
Tax Payables | 86.78 Thousand | 25.1 Thousand | 67.34 Thousand | 50.77 Thousand |
Short Term Debt | 674.51 Thousand | 2.91 Million | 378.68 Thousand | 1.02 Million |
Deferred Revenue | 103.65 Thousand | 194.3 Thousand | 78.34 Thousand | 7995.00 |
Other Current Liabilities | 1.49 Million | 254.29 Thousand | 284.64 Thousand | 137.54 Thousand |
Total Non Current Liabilities | 3.57 Million | 920.3 Thousand | 790.62 Thousand | 1.09 Million |
Long-Term Debt | 338.93 Thousand | 920.3 Thousand | 790.62 Thousand | 1.09 Million |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 3.23 Million | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 4 Million | -2.18 Million | 864.77 Thousand | -1.95 Million |
Stock Holders Equity | 4.45 Million | -1.78 Million | 1.24 Million | -1.64 Million |
Common Stock | 25.92 Thousand | 21.97 Thousand | 21.97 Thousand | 21.97 Thousand |
Retained Earnings | -18.6 Million | -13.13 Million | -10.07 Million | -8.25 Million |
Accumulated other comprehensive income | -34.09 Thousand | 36.15 Thousand | 9997.00 | 4117.00 |
Common Stock Equity | 4.45 Million | -1.78 Million | 1.24 Million | -1.64 Million |
Capital Lease Obligation | 455.69 Thousand | 763.82 Thousand | 79.14 Thousand | 87.03 Thousand |
Total Investments | - | - | - | - |
Total Debt | 1.01 Million | 3.83 Million | 1.16 Million | 2.11 Million |
Net Debt | 821.63 Thousand | 3.53 Million | -51.62 Thousand | 1.94 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.74 Million | 12.74 Million | 10.3 Million | 10.3 Million | 10.3 Million | 7.7 Million |
Total Current Assets | 3.34 Million | 3.34 Million | 993.08 Thousand | 993.08 Thousand | 993.08 Thousand | 6.99 Million |
Cash And Short Term Investments | 2.44 Million | 2.44 Million | 191.8 Thousand | 191.8 Thousand | 191.8 Thousand | 6.34 Million |
Cash and Cash Equivalents | 2.44 Million | 2.44 Million | 191.8 Thousand | 191.8 Thousand | 191.8 Thousand | 6.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 560.23 Thousand | 560.23 Thousand | 580.88 Thousand | 580.88 Thousand | 580.88 Thousand | 216.32 Thousand |
Inventory | 332.27 Thousand | 332.27 Thousand | 211.97 Thousand | 211.97 Thousand | - | - |
Other Current Assets | 11.03 Thousand | 11.03 Thousand | 8417.00 | 8417.00 | 220.39 Thousand | 427.11 Thousand |
Total Non-Current Assets | 9.39 Million | 9.39 Million | 9.3 Million | 9.3 Million | 9.3 Million | 709.1 Thousand |
Net PPE | 367.72 Thousand | 367.72 Thousand | 521 Thousand | 521 Thousand | 521 Thousand | 17.46 Thousand |
Good Will And Intangible Assets | 5.08 Million | 5.08 Million | 5.19 Million | 5.19 Million | 5.19 Million | - |
Good Will | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million | 2.21 Million | - |
Intangible Assets | 2.87 Million | 2.87 Million | 2.97 Million | 2.97 Million | 2.97 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.94 Million | 3.94 Million | 3.59 Million | 3.59 Million | 3.59 Million | 691.64 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.86 Million | 5.86 Million | 6.29 Million | 6.29 Million | 6.29 Million | 1.72 Million |
Total Current Liabilities | 2.13 Million | 2.13 Million | 2.72 Million | 2.72 Million | 2.72 Million | 1.11 Million |
Account Payables | 347.68 Thousand | 347.68 Thousand | 449.03 Thousand | 449.03 Thousand | 449.03 Thousand | 143.65 Thousand |
Tax Payables | - | - | 86.78 Thousand | 86.78 Thousand | - | - |
Short Term Debt | 344.83 Thousand | 344.83 Thousand | 674.51 Thousand | 674.51 Thousand | 331.52 Thousand | 292.92 Thousand |
Deferred Revenue | 934.74 Thousand | 934.74 Thousand | 103.65 Thousand | 103.65 Thousand | - | - |
Other Current Liabilities | 507.98 Thousand | 1.44 Million | 1.49 Million | 1.49 Million | 1.94 Million | 680.55 Thousand |
Total Non Current Liabilities | 3.72 Million | 3.72 Million | 3.57 Million | 3.57 Million | 3.57 Million | 611.63 Thousand |
Long-Term Debt | 478.64 Thousand | 478.64 Thousand | 338.93 Thousand | 338.93 Thousand | 338.93 Thousand | 611.63 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.25 Million | 3.25 Million | 3.23 Million | 3.23 Million | 3.23 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.88 Million | 6.88 Million | 4 Million | 4 Million | 4 Million | 5.94 Million |
Stock Holders Equity | 7.33 Million | 7.33 Million | 4.45 Million | 4.45 Million | 4.45 Million | 6.37 Million |
Common Stock | 30.9 Thousand | 30.9 Thousand | 25.92 Thousand | 25.92 Thousand | 25.92 Thousand | 25.69 Thousand |
Retained Earnings | -20.87 Million | -20.87 Million | -18.6 Million | -18.6 Million | -18.6 Million | -15.6 Million |
Accumulated other comprehensive income | 431.15 Thousand | 431.15 Thousand | -34.09 Thousand | -34.09 Thousand | 503.65 Thousand | 68.56 Thousand |
Common Stock Equity | 7.33 Million | 7.33 Million | 4.45 Million | 4.45 Million | 4.45 Million | 6.37 Million |
Capital Lease Obligation | 291.71 Thousand | 291.71 Thousand | 455.69 Thousand | 455.69 Thousand | 455.69 Thousand | 606.04 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 823.48 Thousand | 823.48 Thousand | 1.01 Million | 1.01 Million | 670.46 Thousand | 904.56 Thousand |
Net Debt | -1.62 Million | -1.62 Million | 821.63 Thousand | 821.63 Thousand | 478.65 Thousand | -5.44 Million |
NVGS
5380
PF-R
CMICABLES
000480
0LF0