USD 1.07
(0.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.54 Million | 5.2 Million | 4.3 Million | 7.09 Million | 597.39 Thousand | 759.85 Thousand |
Total Current Assets | 1.53 Million | 5.19 Million | 4.29 Million | 6.98 Million | 566.73 Thousand | 758.75 Thousand |
Cash And Short Term Investments | 826.84 Thousand | 4.04 Million | 2.7 Million | 6.88 Million | 234.95 Thousand | 627.56 Thousand |
Cash and Cash Equivalents | 826.84 Thousand | 4.04 Million | 2.7 Million | 6.88 Million | 234.95 Thousand | 627.56 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 580.94 Thousand | 980.07 Thousand | 883.43 Thousand | 76.25 Thousand | 326.21 Thousand | 111.36 Thousand |
Inventory | - | - | -1491.00 | 34.00 | -792.07 | 125.90 |
Other Current Assets | 130.12 Thousand | 171.24 Thousand | 712.7 Thousand | 21.06 Thousand | 6352.26 | 19.69 Thousand |
Total Non-Current Assets | 3350.00 | 7216.00 | 5225.00 | 104.63 Thousand | 30.66 Thousand | 1104.73 |
Net PPE | 3350.00 | 7216.00 | 5225.00 | 104.63 Thousand | 30.66 Thousand | 1104.73 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | 0.00 | - | - | 0.27 |
Total Liabilities | 7.42 Million | 7.25 Million | 1.35 Million | 1.77 Million | 737.19 Thousand | 426.71 Thousand |
Total Current Liabilities | 7.42 Million | 7.25 Million | 1.35 Million | 1.7 Million | 710.65 Thousand | 426.71 Thousand |
Account Payables | 6.12 Million | 2.38 Million | 741.8 Thousand | 210.99 Thousand | 593.72 Thousand | 381.75 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 2.21 Million | - | 34.14 Thousand | 5079.11 | - |
Deferred Revenue | - | - | - | - | -0.11 | - |
Other Current Liabilities | 1.29 Million | 2.65 Million | 611.38 Thousand | 1.46 Million | 111.85 Thousand | 44.95 Thousand |
Total Non Current Liabilities | - | - | - | 64.61 Thousand | 26.53 Thousand | - |
Long-Term Debt | - | - | - | 64.61 Thousand | 26.53 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.87 Million | -2.05 Million | 2.94 Million | 5.31 Million | -139.79 Thousand | 333.13 Thousand |
Stock Holders Equity | -5.87 Million | -2.05 Million | 2.94 Million | 5.31 Million | -139.79 Thousand | 333.13 Thousand |
Common Stock | 143.11 Million | 131.38 Million | 123.97 Million | 111.62 Million | - | 89.21 Million |
Retained Earnings | -142.52 Million | -125.69 Million | -112.42 Million | -106 Million | -85.87 Million | -88.96 Million |
Accumulated other comprehensive income | -11.31 Million | -11.45 Million | -11.01 Million | 12.81 Million | 2.22 Million | 82.12 Thousand |
Common Stock Equity | -5.87 Million | -2.05 Million | 2.94 Million | 5.31 Million | -139.79 Thousand | 333.13 Thousand |
Capital Lease Obligation | - | - | - | 98.76 Thousand | 31.61 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 2.21 Million | - | 98.76 Thousand | 31.61 Thousand | - |
Net Debt | -826.84 Thousand | -1.83 Million | -2.7 Million | -6.79 Million | -203.33 Thousand | -627.56 Thousand |
Breakdown | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.54 Million | - | 5.2 Million | 5.2 Million | 4.3 Million | 1.77 Million |
Total Current Assets | 1.53 Million | - | 5.19 Million | 5.19 Million | 4.29 Million | 1.76 Million |
Cash And Short Term Investments | 826.84 Thousand | - | 4.04 Million | 4.04 Million | 3.34 Million | 707.56 Thousand |
Cash and Cash Equivalents | 826.84 Thousand | - | 4.04 Million | 4.04 Million | 3.34 Million | 707.56 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 580.94 Thousand | - | 980.07 Thousand | 980.07 Thousand | - | 540.29 Thousand |
Inventory | - | - | - | 170.31 Thousand | - | 4699.00 |
Other Current Assets | 130.12 Thousand | - | 171.24 Thousand | 933.25 | 952.39 Thousand | 516.19 Thousand |
Total Non-Current Assets | 3350.00 | - | 7216.00 | 7216.00 | 5969.22 | 5621.44 |
Net PPE | 3350.00 | - | 7216.00 | 7216.00 | 5969.22 | 5621.44 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | -0.22 | 0.56 |
Total Liabilities | 7.42 Million | - | 7.25 Million | 7.25 Million | 6 Million | 2.12 Million |
Total Current Liabilities | 7.42 Million | - | 7.25 Million | 7.25 Million | 6 Million | 2.12 Million |
Account Payables | 6.12 Million | - | 2.38 Million | 2.38 Million | 1.97 Million | 1.52 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 2.21 Million | 2.21 Million | 1.83 Million | - |
Deferred Revenue | - | - | - | - | 1.00 | - |
Other Current Liabilities | 1.29 Million | - | 2.65 Million | 2.65 Million | 2.19 Million | 596.96 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.87 Million | - | -2.05 Million | -2.05 Million | -1.69 Million | -345.81 Thousand |
Stock Holders Equity | -5.87 Million | - | -2.05 Million | -2.05 Million | -1.69 Million | -345.81 Thousand |
Common Stock | 143.11 Million | - | 131.38 Million | 131.38 Million | - | 87.84 Million |
Retained Earnings | -142.52 Million | - | -125.69 Million | -125.69 Million | -103.97 Million | -90.9 Million |
Accumulated other comprehensive income | -11.31 Million | - | -11.45 Million | -11.45 Million | -6.4 Million | -58.33 Thousand |
Common Stock Equity | -5.87 Million | - | -2.05 Million | -2.05 Million | -1.69 Million | -345.81 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 2.21 Million | 2.21 Million | 1.83 Million | - |
Net Debt | -826.84 Thousand | - | -1.83 Million | -1.83 Million | -1.51 Million | -707.56 Thousand |
FAS
OCX
0JTQ
NGIL
PANAMAPET
3485