USD 19.55
(-0.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 210 Million | 8.45 Million | 266.51 Million | -207.47 Million | 221.9 Million | 142.13 Million |
Cost of Revenue | 227.02 Million | 383.64 Million | 28.84 Million | 12.33 Million | 14.7 Million | 13.59 Million |
Gross Profit | -17.02 Million | -375.19 Million | 237.66 Million | -219.81 Million | 207.2 Million | 128.53 Million |
Operating Expenses | 49.56 Million | 348.56 Million | 22.24 Million | 29.89 Million | -48.59 Million | 352 Million |
Selling, General and Administrative Expenses | 49.56 Million | 93.32 Million | 48.9 Million | 42.22 Million | 36.36 Million | 28.23 Million |
Research and Development Expenses | - | -0.80 | 0.78 | -1.94 | 0.23 | 0.22 |
Other Expenses | - | 296.12 Million | -26.66 Million | -12.33 Million | -84.95 Million | 323.76 Million |
Cost and Expenses | 161.75 Million | 348.56 Million | 22.24 Million | 29.89 Million | -48.59 Million | 352 Million |
Operating Income | 48.25 Million | -311.3 Million | 195.65 Million | -287.52 Million | 173.31 Million | 478.9 Million |
Interest Expense | 192.13 Million | 129.41 Million | 83.24 Million | 223.06 Million | 566.75 Million | 377.07 Million |
Income Tax Expense | 75 Thousand | 542 Thousand | 2.45 Million | 981 Thousand | -419 Thousand | -1.05 Million |
Earnings before Tax | -77.72 Million | -340.1 Million | 190.93 Million | -287.26 Million | 172.47 Million | 103.73 Million |
Net Income | -48.66 Million | -340.64 Million | 193.2 Million | -288.24 Million | 173.73 Million | 102.88 Million |
Earnings Per Share Basic | -0.99 | -3.61 | 2.03 | -3.11 | 3.14 | 2.79 |
Earnings Per Share Diluted | -0.99 | -3.61 | 2.03 | -3.11 | 2.86 | 2.79 |
Weighted Average Shares Outstanding | 91.04 Million | 94.32 Million | 94.8 Million | 92.61 Million | 60.64 Million | 36.86 Million |
Weighted Average Shares Outstanding (Diluted) | 91.04 Million | 94.32 Million | 95.24 Million | 92.75 Million | 60.64 Million | 36.86 Million |
Gross Margin | -0.08 | -44.37 | 0.89 | 1.06 | 0.93 | 0.90 |
EBIT Margin | 0.98 | -21.82 | 0.93 | 1.31 | 0.53 | 3.16 |
Profit Margin | -0.23 | -40.28 | 0.72 | 1.39 | 0.78 | 0.72 |
EBITDA | 206.43 Million | - | 251.86 Million | - | 117.68 Million | 449.56 Million |
Earnings Before Tax Margin | 0.23 | -36.81 | 0.73 | 1.39 | 0.78 | 3.37 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 20.23 Million | 129.73 Million | 115.63 Million | 390.58 Million | 16.8 Million | 17.39 Million |
Cost of Revenue | 35.25 Million | 56.97 Million | 65.73 Million | 227.02 Million | 55.74 Million | 605 Thousand |
Gross Profit | -15.01 Million | 72.76 Million | 49.9 Million | 163.55 Million | -38.94 Million | 16.78 Million |
Operating Expenses | 22.82 Million | 27.53 Million | 7.36 Million | -18.25 Million | 17.81 Million | 11.82 Million |
Selling, General and Administrative Expenses | 22.82 Million | 10.15 Million | 11.43 Million | - | 17.81 Million | 11.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -10.15 Million | -7.36 Million | 18.25 Million | 77.26 Million | -52.56 Million |
Cost and Expenses | 22.82 Million | 79.36 Million | 76.29 Million | 208.77 Million | 17.81 Million | 11.82 Million |
Operating Income | 34.73 Million | 50.37 Million | 42.54 Million | 181.81 Million | 31.59 Million | -45.52 Million |
Interest Expense | 88.12 Million | 71.73 Million | 66.02 Million | 192.13 Million | 61.98 Million | 48.4 Million |
Income Tax Expense | 2.32 Million | 342 Thousand | -111 Thousand | 75 Thousand | 134 Thousand | -56 Thousand |
Earnings before Tax | 42.79 Million | -23.74 Million | -80.17 Million | -77.72 Million | 32.86 Million | -93.92 Million |
Net Income | 32.41 Million | -15.58 Million | -57.9 Million | -48.66 Million | 31.46 Million | -84.5 Million |
Earnings Per Share Basic | 0.36 | -0.17 | -0.64 | - | 0.35 | -0.93 |
Earnings Per Share Diluted | 0.36 | -0.17 | -0.64 | - | 0.35 | -0.93 |
Weighted Average Shares Outstanding | 90.58 Million | 90.98 Million | 91.11 Million | 91.04 Million | 90.68 Million | 90.98 Million |
Weighted Average Shares Outstanding (Diluted) | 90.58 Million | 90.98 Million | 91.11 Million | 91.04 Million | 91.18 Million | 90.98 Million |
Gross Margin | -0.74 | 0.56 | 0.43 | 0.42 | -2.32 | 0.97 |
EBIT Margin | 1.72 | 0.48 | 0.48 | - | 1.88 | -2.26 |
Profit Margin | 1.60 | -0.12 | -0.50 | -0.12 | 1.87 | -4.86 |
EBITDA | 34.73 Million | 62.61 Million | 55.12 Million | - | 31.59 Million | -39.31 Million |
Earnings Before Tax Margin | 1.72 | 0.39 | 0.37 | 0.47 | 1.88 | -2.62 |
3613
L&E
INCON
FCL
CAPRIHANS
600604