USD 27.79
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 321.17 Million | 230.48 Million | 216 Million | 92.75 Million | 69.48 Million |
Total Current Assets | 201.72 Million | 150.46 Million | 156.04 Million | 54.51 Million | 40.21 Million |
Cash And Short Term Investments | 88.77 Million | 33.96 Million | 87.38 Million | 8.28 Million | 4.41 Million |
Cash and Cash Equivalents | 87.51 Million | 33.88 Million | 87.33 Million | 8.19 Million | 4.41 Million |
Short Term Investments | 1.25 Million | 83 Thousand | 48 Thousand | 87 Thousand | -151 Thousand |
Net Receivables | 83.86 Million | 52.79 Million | 57.42 Million | 22.76 Million | 24.63 Million |
Inventory | 20.39 Million | 23.8 Million | 7.69 Million | 5.04 Million | 4.51 Million |
Other Current Assets | 8.69 Million | 5.77 Million | 3.54 Million | 18.43 Million | 6.64 Million |
Total Non-Current Assets | 119.45 Million | 80.02 Million | 59.95 Million | 38.23 Million | 29.27 Million |
Net PPE | 10.73 Million | 14.04 Million | 11.5 Million | 9.8 Million | 7.77 Million |
Good Will And Intangible Assets | 96.41 Million | 55.11 Million | 37.8 Million | 27.38 Million | 20.73 Million |
Good Will | 12.86 Million | 10.19 Million | 8.27 Million | 3.47 Million | 1.39 Million |
Intangible Assets | 83.54 Million | 44.92 Million | 29.53 Million | 23.91 Million | 19.34 Million |
Long-Term Investments | 7.26 Million | 7.91 Million | 9.35 Million | 711 Thousand | 625 Thousand |
Tax Assets | -797.9 Thousand | - | 48 Thousand | 241 Thousand | 135 Thousand |
Other Non Current Assets | 5.83 Million | 2.94 Million | 1.25 Million | 87 Thousand | 1000.00 |
Other Assets | - | - | - | - | - |
Total Liabilities | 224.39 Million | 125.85 Million | 84.33 Million | 80.25 Million | 53.81 Million |
Total Current Liabilities | 202.09 Million | 110.2 Million | 70.18 Million | 62.25 Million | 45.22 Million |
Account Payables | 120.97 Million | 14.57 Million | 9.13 Million | 10.99 Million | 7.61 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 50.3 Million | 15.06 Million | 7.5 Million | 17.88 Million | 13.72 Million |
Deferred Revenue | 1.00 | 793 Thousand | 42.82 Million | 32.67 Million | 23.55 Million |
Other Current Liabilities | 30.81 Million | 79.77 Million | 10.71 Million | 686 Thousand | 327 Thousand |
Total Non Current Liabilities | 22.3 Million | 15.64 Million | 14.14 Million | 18 Million | 8.59 Million |
Long-Term Debt | 324.29 Thousand | 14.45 Million | 12.45 Million | 13.2 Million | 5.79 Million |
Deferred Revenue Non Current | 4.11 Million | - | - | 1.34 Million | 1.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 14.77 Million | 403 Thousand | 602 Thousand | 2.92 Million | 1.15 Million |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 96.78 Million | 104.63 Million | 131.67 Million | 12.5 Million | 15.66 Million |
Stock Holders Equity | 96.78 Million | 104.63 Million | 131.67 Million | 12.5 Million | 14.65 Million |
Common Stock | 7933.79 | 8000.00 | 8000.00 | 7000.00 | 7000.00 |
Retained Earnings | -65.04 Million | -56.55 Million | -28.69 Million | -13.43 Million | -11.02 Million |
Accumulated other comprehensive income | 9.56 Million | 9.77 Million | 9.99 Million | 9.23 Million | 9.47 Million |
Common Stock Equity | 96.78 Million | 104.63 Million | 131.67 Million | 12.5 Million | 14.65 Million |
Capital Lease Obligation | 4.11 Million | 8.15 Million | 6.89 Million | 6.47 Million | 5.9 Million |
Total Investments | 8.52 Million | 7.99 Million | 9.4 Million | 798 Thousand | 474 Thousand |
Total Debt | 54.74 Million | 29.51 Million | 19.96 Million | 31.09 Million | 19.51 Million |
Net Debt | -32.77 Million | -4.36 Million | -67.37 Million | 22.9 Million | 15.1 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 433.31 Million | 400.21 Million | 321.17 Million | 321.17 Million | 272.6 Million | 261.82 Million |
Total Current Assets | 289.92 Million | 280.3 Million | 201.72 Million | 201.72 Million | 187.93 Million | 177.86 Million |
Cash And Short Term Investments | 140 Million | 145.46 Million | 88.77 Million | 88.77 Million | 41.05 Million | 32.28 Million |
Cash and Cash Equivalents | 115.94 Million | 121.4 Million | 87.51 Million | 87.51 Million | 39.8 Million | 31.05 Million |
Short Term Investments | 24.06 Million | 24.06 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1.23 Million |
Net Receivables | 118.99 Million | 105.29 Million | 83.86 Million | 83.86 Million | 70.37 Million | 64.86 Million |
Inventory | 20.24 Million | 19.81 Million | 20.39 Million | 20.39 Million | 19.78 Million | 22.92 Million |
Other Current Assets | 10.68 Million | 9.73 Million | 8.69 Million | 8.69 Million | 5.76 Million | 7.21 Million |
Total Non-Current Assets | 143.38 Million | 119.9 Million | 119.45 Million | 119.45 Million | 84.67 Million | 83.96 Million |
Net PPE | 17.66 Million | 10.5 Million | 10.73 Million | 10.73 Million | 11.46 Million | 12.27 Million |
Good Will And Intangible Assets | 113.94 Million | 96.99 Million | 96.41 Million | 96.41 Million | 61.23 Million | 59.34 Million |
Good Will | - | - | 12.86 Million | 12.86 Million | - | - |
Intangible Assets | 113.94 Million | 96.99 Million | 83.54 Million | 83.54 Million | 61.23 Million | 59.34 Million |
Long-Term Investments | 6.58 Million | 6.94 Million | 7.26 Million | 7.26 Million | 6.61 Million | 7.15 Million |
Tax Assets | -360.2 Thousand | -880.63 Thousand | -797.9 Thousand | -797.9 Thousand | - | - |
Other Non Current Assets | 5.55 Million | 6.33 Million | 5.83 Million | 5.83 Million | 5.35 Million | 5.19 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 275.12 Million | 243.46 Million | 224.39 Million | 224.39 Million | 173.3 Million | 161.87 Million |
Total Current Liabilities | 231.43 Million | 205.82 Million | 202.09 Million | 202.09 Million | 164.53 Million | 151.22 Million |
Account Payables | 156.54 Million | 141.6 Million | 120.97 Million | 120.97 Million | 10.73 Million | 12.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 39.42 Million | 31.43 Million | 50.3 Million | 50.3 Million | 35.12 Million | 26.3 Million |
Deferred Revenue | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Other Current Liabilities | 35.46 Million | 32.77 Million | 30.81 Million | 30.81 Million | 118.67 Million | 112.78 Million |
Total Non Current Liabilities | 43.69 Million | 37.63 Million | 22.3 Million | 22.3 Million | 8.76 Million | 10.64 Million |
Long-Term Debt | 15.36 Million | 16.16 Million | 324.29 Thousand | 324.29 Thousand | 7.68 Million | 9.52 Million |
Deferred Revenue Non Current | 4.39 Million | 3.83 Million | 4.11 Million | 4.11 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.4 Million | 15.05 Million | 14.77 Million | 14.77 Million | 446 Thousand | 429 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 158.18 Million | 156.75 Million | 96.78 Million | 96.78 Million | 99.3 Million | 99.95 Million |
Stock Holders Equity | 158.18 Million | 156.75 Million | 96.78 Million | 96.78 Million | 99.3 Million | 99.95 Million |
Common Stock | 8971.55 | 8918.29 | 7933.79 | 7933.79 | 8000.00 | 8000.00 |
Retained Earnings | -70.02 Million | -68.33 Million | -65.04 Million | -65.04 Million | -64.18 Million | -62.58 Million |
Accumulated other comprehensive income | 10.09 Million | 9.72 Million | 9.56 Million | 9.56 Million | 9.95 Million | 9.88 Million |
Common Stock Equity | 158.18 Million | 156.75 Million | 96.78 Million | 96.78 Million | 99.3 Million | 99.95 Million |
Capital Lease Obligation | 4.39 Million | 3.83 Million | 4.11 Million | 4.11 Million | 6.55 Million | 7.27 Million |
Total Investments | 30.64 Million | 31 Million | 8.52 Million | 8.52 Million | 7.86 Million | 8.38 Million |
Total Debt | 59.19 Million | 51.43 Million | 54.74 Million | 54.74 Million | 42.8 Million | 35.83 Million |
Net Debt | -56.74 Million | -69.96 Million | -32.77 Million | -32.77 Million | 3 Million | 4.78 Million |
PNPFF
ASPN
1321
300246
PSSR
WALMEX