USD 1.32
(5.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 54.32 Million | 68.04 Million | 64.19 Million | 60.66 Million |
Total Current Assets | 29.75 Million | 38.9 Million | 34.81 Million | 35.69 Million |
Cash And Short Term Investments | 4.6 Million | 5.08 Million | 3.54 Million | 3.55 Million |
Cash and Cash Equivalents | 4.6 Million | 5.08 Million | 3.54 Million | 3.55 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 7.28 Million | 8.55 Million | 7.96 Million | 13.17 Million |
Inventory | 8.53 Million | 13.12 Million | 10.95 Million | 9.94 Million |
Other Current Assets | 9.32 Million | 11.53 Million | 11.71 Million | 9.02 Million |
Total Non-Current Assets | 24.56 Million | 29.14 Million | 29.38 Million | 24.96 Million |
Net PPE | 3.75 Million | 8.72 Million | 8.38 Million | 6.33 Million |
Good Will And Intangible Assets | 20.51 Million | 19.3 Million | 19.89 Million | 18.62 Million |
Good Will | - | - | - | - |
Intangible Assets | 20.51 Million | 19.3 Million | 19.89 Million | 18.62 Million |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 300 Thousand | 1.11 Million | 1.1 Million | - |
Other Assets | 1.00 | - | - | - |
Total Liabilities | 36.13 Million | 55.55 Million | 56.17 Million | 53.79 Million |
Total Current Liabilities | 23.17 Million | 37.56 Million | 27.38 Million | 20.46 Million |
Account Payables | 2.35 Million | 1.99 Million | 3.39 Million | 4.43 Million |
Tax Payables | 21.56 Thousand | 167.65 Thousand | 319.62 Thousand | 125.81 Thousand |
Short Term Debt | 13.9 Million | 24.31 Million | 14.44 Million | 7 Million |
Deferred Revenue | 775.18 Thousand | 815.45 Thousand | 1.42 Million | 691.31 Thousand |
Other Current Liabilities | 6.13 Million | 10.43 Million | 8.12 Million | 8.33 Million |
Total Non Current Liabilities | 12.96 Million | 17.98 Million | 28.78 Million | 33.32 Million |
Long-Term Debt | 533.76 Thousand | 17.98 Million | 28.78 Million | 18.32 Million |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 12.43 Million | - | - | 15 Million |
Other Liabilities | 1.00 | - | - | - |
Total Equity | 18.18 Million | 12.49 Million | 8.02 Million | 6.86 Million |
Stock Holders Equity | 18.18 Million | 12.49 Million | 8.02 Million | 6.86 Million |
Common Stock | 132.42 Thousand | 105.26 Thousand | 105.26 Thousand | 105.26 Thousand |
Retained Earnings | -11.57 Million | 358.19 Thousand | -4.42 Million | - |
Accumulated other comprehensive income | -370.93 Thousand | 12.38 Million | 7.92 Million | 6.76 Million |
Common Stock Equity | 18.18 Million | 12.49 Million | 8.02 Million | 6.86 Million |
Capital Lease Obligation | 133.97 Thousand | 173.45 Thousand | 292.15 Thousand | 204.88 Thousand |
Total Investments | - | - | - | - |
Total Debt | 14.57 Million | 42.3 Million | 43.23 Million | 25.32 Million |
Net Debt | 9.97 Million | 37.22 Million | 39.68 Million | 21.77 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 54.32 Million | 54.32 Million | 61.46 Million | 68.04 Million | 68.04 Million | 66.93 Million |
Total Current Assets | 29.75 Million | 29.75 Million | 33.19 Million | 38.9 Million | 38.9 Million | 37.37 Million |
Cash And Short Term Investments | 4.6 Million | 3.97 Million | 2.08 Million | 5.08 Million | 5.08 Million | 1.04 Million |
Cash and Cash Equivalents | 4.6 Million | 3.97 Million | 2.08 Million | 5.08 Million | 5.08 Million | 1.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.28 Million | 7.28 Million | 7.07 Million | 8.55 Million | 8.55 Million | 13.23 Million |
Inventory | 8.53 Million | 8.53 Million | 11.17 Million | 13.12 Million | 13.12 Million | 9.35 Million |
Other Current Assets | 9.32 Million | 9.95 Million | 12.25 Million | 12.13 Million | 11.53 Million | 13.73 Million |
Total Non-Current Assets | 24.56 Million | 24.56 Million | 28.27 Million | 29.14 Million | 29.14 Million | 29.56 Million |
Net PPE | 3.75 Million | 3.75 Million | 8.32 Million | 8.72 Million | 8.72 Million | 8.91 Million |
Good Will And Intangible Assets | 20.51 Million | 20.51 Million | 19.94 Million | 19.3 Million | 19.3 Million | 19.54 Million |
Good Will | - | - | 615.93 | - | - | - |
Intangible Assets | 20.51 Million | 20.51 Million | 19.94 Million | 19.3 Million | 19.3 Million | 19.54 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 300 Thousand | 300 Thousand | - | 1.11 Million | 1.11 Million | 1.1 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 36.13 Million | 36.13 Million | 49.59 Million | 55.55 Million | 55.55 Million | 54.72 Million |
Total Current Liabilities | 23.17 Million | 23.17 Million | 36.67 Million | 37.56 Million | 37.56 Million | 27.86 Million |
Account Payables | 2.35 Million | 2.35 Million | 6.35 Million | 1.99 Million | 1.99 Million | 6.01 Million |
Tax Payables | 21.56 Thousand | 21.56 Thousand | 94.23 Thousand | 167.65 Thousand | 167.65 Thousand | 120.19 Thousand |
Short Term Debt | 13.9 Million | 13.01 Million | 20.28 Million | 24.31 Million | 24.31 Million | 20.92 Million |
Deferred Revenue | 775.18 Thousand | 775.18 Thousand | 644 Thousand | 815.45 Thousand | 815.45 Thousand | 809.81 Thousand |
Other Current Liabilities | 6.13 Million | 7.03 Million | 9.39 Million | 10.43 Million | 10.43 Million | 120.19 Thousand |
Total Non Current Liabilities | 12.96 Million | 12.96 Million | 12.92 Million | 17.98 Million | 17.98 Million | 26.85 Million |
Long-Term Debt | 533.76 Thousand | 12.96 Million | 622.11 Thousand | 17.98 Million | 17.98 Million | 26.85 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.43 Million | - | 12.3 Million | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 18.18 Million | 18.18 Million | 11.87 Million | 12.49 Million | 12.49 Million | 12.21 Million |
Stock Holders Equity | 18.18 Million | 18.18 Million | 11.87 Million | 12.49 Million | 12.49 Million | 12.21 Million |
Common Stock | 132.42 Thousand | 132.42 Thousand | 105.26 Thousand | 105.26 Thousand | 105.26 Thousand | 105.26 Thousand |
Retained Earnings | -11.57 Million | - | - | - | 358.19 Thousand | - |
Accumulated other comprehensive income | -370.93 Thousand | 18.04 Million | 11.76 Million | 12.38 Million | 12.38 Million | 12.1 Million |
Common Stock Equity | 18.18 Million | 18.18 Million | 11.87 Million | 12.49 Million | 12.49 Million | 12.21 Million |
Capital Lease Obligation | 133.97 Thousand | 198.26 Thousand | 117.93 Thousand | 173.45 Thousand | 173.45 Thousand | 193.7 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 14.57 Million | 25.98 Million | 20.9 Million | 42.3 Million | 42.3 Million | 47.78 Million |
Net Debt | 9.97 Million | 22 Million | 18.81 Million | 37.22 Million | 37.22 Million | 46.73 Million |
GARB
000970
OVATF
002465
301192
300682