USD 58.67
(-7.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 66.78 Million | 69.25 Million | 67.46 Million | 72.5 Million | 79.49 Million | 83.61 Million |
Total Current Assets | 33.19 Million | 30.78 Million | 41.5 Million | 24.36 Million | 34.38 Million | 27.44 Million |
Cash And Short Term Investments | 22.2 Million | 17.18 Million | 31.28 Million | 18.1 Million | 27.15 Million | 19.36 Million |
Cash and Cash Equivalents | 10.28 Million | 1.66 Million | 10.44 Million | 10.42 Million | 8.06 Million | 6.87 Million |
Short Term Investments | 11.91 Million | 15.51 Million | 20.83 Million | 7.67 Million | 19.08 Million | 12.48 Million |
Net Receivables | 3.14 Million | 6.52 Million | 4.7 Million | 1.96 Million | 2.69 Million | 2.99 Million |
Inventory | 7.15 Million | 6.41 Million | 5.08 Million | 3.9 Million | 3.88 Million | 4.26 Million |
Other Current Assets | 689.34 Thousand | 663.45 Thousand | 420.52 Thousand | 391.27 Thousand | 655.83 Thousand | 816.04 Thousand |
Total Non-Current Assets | 33.58 Million | 38.46 Million | 25.96 Million | 48.13 Million | 45.11 Million | 56.17 Million |
Net PPE | 1.34 Million | 1.77 Million | 1.16 Million | 1.02 Million | 1.39 Million | 894.83 Thousand |
Good Will And Intangible Assets | -1.45 Million | 37.89 Million | 25.48 Million | 48.06 Million | 45 Million | 55.82 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 30.78 Million | 36.12 Million | 24.31 Million | 47.03 Million | 43.6 Million | 54.92 Million |
Tax Assets | 1.45 Million | 572.03 Thousand | 483.46 Thousand | 73.53 Thousand | 108.11 Thousand | 353.73 Thousand |
Other Non Current Assets | 1.45 Million | -37.89 Million | -25.48 Million | -48.06 Million | -45 Million | -55.82 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.21 Million | 2.17 Million | 2.9 Million | 1.6 Million | 1.5 Million | 835.67 Thousand |
Total Current Liabilities | 1.03 Million | 1.83 Million | 2.45 Million | 1.02 Million | 796.2 Thousand | 835.67 Thousand |
Account Payables | 127.15 Thousand | 281.71 Thousand | 943.53 Thousand | 336.59 Thousand | 186.99 Thousand | 375.18 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 179.37 Thousand | 175.79 Thousand | 156.12 Thousand | 150.27 Thousand | 127.13 Thousand | - |
Deferred Revenue | 1.00 | - | - | - | - | - |
Other Current Liabilities | 729.21 Thousand | 1.37 Million | 1.35 Million | 540.47 Thousand | 482.07 Thousand | 460.48 Thousand |
Total Non Current Liabilities | 175.77 Thousand | 342.9 Thousand | 446.01 Thousand | 581.45 Thousand | 706.6 Thousand | 375.18 Thousand |
Long-Term Debt | 175.77 Thousand | 342.9 Thousand | 446.01 Thousand | 581.45 Thousand | 706.6 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | -375.18 Thousand |
Total Equity | 65.56 Million | 67.07 Million | 64.56 Million | 70.89 Million | 77.99 Million | 82.78 Million |
Stock Holders Equity | 65.56 Million | 67.07 Million | 64.56 Million | 70.89 Million | 77.99 Million | 82.78 Million |
Common Stock | 48.33 Thousand | 48.3 Thousand | 48.3 Thousand | 48.33 Thousand | 48.35 Thousand | 48.46 Thousand |
Retained Earnings | 46.74 Million | 48.94 Million | 45.57 Million | 50.4 Million | 58.04 Million | 62.9 Million |
Accumulated other comprehensive income | -777.63 Thousand | -1.21 Million | -318.12 Thousand | 1.1 Million | 516.52 Thousand | -82.72 Thousand |
Common Stock Equity | 65.56 Million | 67.07 Million | 64.56 Million | 70.89 Million | 77.99 Million | 82.78 Million |
Capital Lease Obligation | 175.77 Thousand | 518.7 Thousand | 602.13 Thousand | 731.73 Thousand | 833.73 Thousand | - |
Total Investments | 42.7 Million | 51.63 Million | 45.15 Million | 54.71 Million | 62.69 Million | 67.41 Million |
Total Debt | 355.14 Thousand | 518.7 Thousand | 602.13 Thousand | 731.73 Thousand | 833.73 Thousand | - |
Net Debt | -9.92 Million | -1.15 Million | -9.84 Million | -9.69 Million | -7.23 Million | -6.87 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 66.78 Million | 66.78 Million | 67.62 Million | 67.71 Million | 68.11 Million | 69.25 Million |
Total Current Assets | 33.19 Million | 33.19 Million | 29.21 Million | 25.12 Million | 26.01 Million | 30.78 Million |
Cash And Short Term Investments | 22.2 Million | 22.2 Million | 19.02 Million | 14.17 Million | 13.61 Million | 17.18 Million |
Cash and Cash Equivalents | 10.28 Million | 10.28 Million | 4.68 Million | 6.95 Million | 1.43 Million | 1.66 Million |
Short Term Investments | 11.91 Million | 11.91 Million | 14.33 Million | 7.22 Million | 12.17 Million | 15.51 Million |
Net Receivables | 3.14 Million | 3.14 Million | 2.24 Million | 2.91 Million | 5.39 Million | 6.52 Million |
Inventory | 7.15 Million | 7.15 Million | 7.34 Million | 6.96 Million | 6.29 Million | 6.41 Million |
Other Current Assets | 689.34 Thousand | 689.34 Thousand | 597.3 Thousand | 1.06 Million | 707.17 Thousand | 663.45 Thousand |
Total Non-Current Assets | 33.58 Million | 33.58 Million | 38.41 Million | 42.58 Million | 42.1 Million | 38.46 Million |
Net PPE | 1.34 Million | 1.34 Million | 1.45 Million | 1.56 Million | 1.66 Million | 1.77 Million |
Good Will And Intangible Assets | -1.45 Million | -1.45 Million | -1.29 Million | 11.25 Million | 41.38 Million | 37.89 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 30.78 Million | 30.78 Million | 35.67 Million | 39.62 Million | 39.71 Million | 36.12 Million |
Tax Assets | 1.45 Million | 1.45 Million | 1.29 Million | 1.39 Million | 724.77 Thousand | 572.03 Thousand |
Other Non Current Assets | 1.45 Million | 1.45 Million | 1.29 Million | -11.25 Million | -41.38 Million | -37.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.21 Million | 1.21 Million | 1.02 Million | 1.22 Million | 1.57 Million | 2.17 Million |
Total Current Liabilities | 1.03 Million | 1.03 Million | 809.6 Thousand | 961.27 Thousand | 1.27 Million | 1.83 Million |
Account Payables | 127.15 Thousand | 127.15 Thousand | 170.7 Thousand | 244.23 Thousand | 159.15 Thousand | 281.71 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 179.37 Thousand | 179.37 Thousand | 178.49 Thousand | 177.58 Thousand | 176.68 Thousand | 175.79 Thousand |
Deferred Revenue | 1.00 | 1.00 | - | -177.58 Thousand | -176.68 Thousand | - |
Other Current Liabilities | 729.21 Thousand | 729.21 Thousand | 460.41 Thousand | 717.03 Thousand | 1.11 Million | 1.37 Million |
Total Non Current Liabilities | 175.77 Thousand | 175.77 Thousand | 218.78 Thousand | 260.5 Thousand | 301.86 Thousand | 342.9 Thousand |
Long-Term Debt | 175.77 Thousand | 175.77 Thousand | 218.78 Thousand | 260.5 Thousand | 301.86 Thousand | 342.9 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 65.56 Million | 65.56 Million | 66.6 Million | 66.48 Million | 66.54 Million | 67.07 Million |
Stock Holders Equity | 65.56 Million | 65.56 Million | 66.6 Million | 66.48 Million | 66.54 Million | 67.07 Million |
Common Stock | 48.33 Thousand | 48.33 Thousand | 48.33 Thousand | 48.33 Thousand | 48.33 Thousand | 48.3 Thousand |
Retained Earnings | 46.74 Million | 46.74 Million | 47.76 Million | 48.41 Million | 48.52 Million | 48.94 Million |
Accumulated other comprehensive income | -777.63 Thousand | -777.63 Thousand | -753.31 Thousand | -1.5 Million | -1.44 Million | -1.21 Million |
Common Stock Equity | 65.56 Million | 65.56 Million | 66.6 Million | 66.48 Million | 66.54 Million | 67.07 Million |
Capital Lease Obligation | 175.77 Thousand | 175.77 Thousand | 397.27 Thousand | 438.09 Thousand | 478.55 Thousand | 518.7 Thousand |
Total Investments | 42.7 Million | 42.7 Million | 50 Million | 46.84 Million | 51.89 Million | 51.63 Million |
Total Debt | 355.14 Thousand | 355.14 Thousand | 397.27 Thousand | 438.09 Thousand | 478.55 Thousand | 518.7 Thousand |
Net Debt | -9.92 Million | -9.92 Million | -4.28 Million | -6.51 Million | -961.37 Thousand | -1.15 Million |
7616
JMBRF
RMLI
MGRM
300554
IBRX