USD 3.5
(-4.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | - | - | - | - |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | - | - | - | - |
Other non-cash items | - | - | - | - |
Investing Cash Flow | -24.13 Million | -3.95 Million | -21.05 Million | -5.41 Million |
Investments in PPE | -23.86 Million | -25.85 Million | -21.04 Million | -5 Million |
Acquisitions | - | - | - | - |
Investment purchases | -271.18 Thousand | -648.98 Thousand | -200 Thousand | -413.32 Thousand |
Sales/Maturities of investments | - | 22.27 Million | 407.22 Thousand | - |
Other Investing Activities | -46.18 Thousand | 266.43 Thousand | -219.05 Thousand | - |
Financing Cash Flow | 25.15 Million | 11.15 Million | 34.88 Million | 10.85 Million |
Debt repayment | - | - | - | -2 Million |
Dividends payments | - | - | - | - |
Common Stock Repurchased | -1.39 Million | -846.96 Thousand | -2.47 Million | -285.09 Thousand |
Common Stock Issuance | 19.09 Million | 12 Million | 36.55 Million | 9.13 Million |
Other Financing Activities | 7.44 Million | - | 805 Thousand | - |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | 21.27 Million | 15.51 Million | 4.19 Million | 1.03 Million |
Cash at end of period | 19.24 Million | 21.27 Million | 15.51 Million | 4.19 Million |
Capital Expenditure | -23.86 Million | -25.85 Million | -21.04 Million | -5 Million |
Effect of forex changes on cash | 26.51 Thousand | 1.42 Million | -371.22 Thousand | -57.6 Thousand |
Net cash flow / Change in cash | -2.03 Million | 5.76 Million | 11.31 Million | 3.16 Million |
Free Cash Flow | -23.86 Million | -25.85 Million | -21.04 Million | -5 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | - | - | - | - |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | - | - | - | - |
Other non-cash items | - | - | - | - |
Investing Cash Flow | -24.13 Million | -3.95 Million | -21.05 Million | -5.41 Million |
Investments in PPE | -23.86 Million | -25.85 Million | -21.04 Million | -5 Million |
Acquisitions | - | - | - | - |
Investment purchases | -271.18 Thousand | -648.98 Thousand | -200 Thousand | -413.32 Thousand |
Sales/Maturities of investments | - | 22.27 Million | 407.22 Thousand | - |
Other Investing Activities | -46.18 Thousand | 266.43 Thousand | -219.05 Thousand | - |
Financing Cash Flow | 25.15 Million | 11.15 Million | 34.88 Million | 10.85 Million |
Debt repayment | - | - | - | -2 Million |
Dividends payments | - | - | - | - |
Common Stock Repurchased | -1.39 Million | -846.96 Thousand | -2.47 Million | -285.09 Thousand |
Common Stock Issuance | 19.09 Million | 12 Million | 36.55 Million | 9.13 Million |
Other Financing Activities | 7.44 Million | - | 805 Thousand | - |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | 21.27 Million | 15.51 Million | 4.19 Million | 1.03 Million |
Cash at end of period | 19.24 Million | 21.27 Million | 15.51 Million | 4.19 Million |
Capital Expenditure | -23.86 Million | -25.85 Million | -21.04 Million | -5 Million |
Effect of forex changes on cash | 26.51 Thousand | 1.42 Million | -371.22 Thousand | -57.6 Thousand |
Net cash flow / Change in cash | -2.03 Million | 5.76 Million | 11.31 Million | 3.16 Million |
Free Cash Flow | -23.86 Million | -25.85 Million | -21.04 Million | -5 Million |
NEXI
002010
2233
EVLLF
8613
2114