USD 10.9
(-3.54%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 1.32 Million | 1.25 Million | - |
Gross Profit | -1.32 Million | -1.25 Million | - |
Operating Expenses | 1.32 Million | 1.25 Million | 466.24 Thousand |
Selling, General and Administrative Expenses | 1.32 Million | 1.25 Million | 466.24 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | 1.25 Million | 466.24 Thousand |
Cost and Expenses | 1.32 Million | 1.25 Million | 466.24 Thousand |
Operating Income | -1.32 Million | -1.25 Million | -466.24 Thousand |
Interest Expense | - | - | - |
Income Tax Expense | 1.2 Million | 686.03 Thousand | -20.86 Thousand |
Earnings before Tax | 4.56 Million | 2.32 Million | -473.34 Thousand |
Net Income | 3.35 Million | 1.64 Million | -452.47 Thousand |
Earnings Per Share Basic | 0.18 | 0.05 | -0.01 |
Earnings Per Share Diluted | 0.18 | 0.05 | -0.01 |
Weighted Average Shares Outstanding | 18.59 Million | 31.25 Million | 31.25 Million |
Weighted Average Shares Outstanding (Diluted) | 18.59 Million | 31.25 Million | 31.25 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | 4.56 Million | 3.58 Million | -7107.00 |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 562.65 Thousand | 399.25 Thousand | 1.32 Million | 180.41 Thousand | 355.34 Thousand | 464.59 Thousand |
Gross Profit | -562.65 Thousand | -399.25 Thousand | -1.32 Million | -180.41 Thousand | -355.34 Thousand | -464.59 Thousand |
Operating Expenses | 562.65 Thousand | 399.25 Thousand | 1.32 Million | 180.41 Thousand | 355.34 Thousand | 464.59 Thousand |
Selling, General and Administrative Expenses | 562.65 Thousand | 399.25 Thousand | - | 180.41 Thousand | 355.34 Thousand | 464.59 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 562.65 Thousand | - | - | -325.86 Thousand | - | - |
Cost and Expenses | 562.65 Thousand | 399.25 Thousand | 1.32 Million | 180.41 Thousand | 355.34 Thousand | 464.59 Thousand |
Operating Income | -562.65 Thousand | -399.26 Thousand | -1.32 Million | -180.42 Thousand | -355.34 Thousand | -464.59 Thousand |
Interest Expense | - | - | - | 1.65 Million | - | - |
Income Tax Expense | 68.38 Thousand | 145.9 Thousand | 1.2 Million | 158.29 Thousand | -141.16 Thousand | 325.21 Thousand |
Earnings before Tax | -195.01 Thousand | 345.52 Thousand | 4.56 Million | 570.25 Thousand | 366.86 Thousand | 1.13 Million |
Net Income | -263.4 Thousand | 199.62 Thousand | 3.35 Million | 411.95 Thousand | 225.69 Thousand | 808.8 Thousand |
Earnings Per Share Basic | -0.03 | 0.02 | - | 0.04 | 0.02 | 0.04 |
Earnings Per Share Diluted | -0.03 | 0.02 | - | 0.04 | 0.02 | 0.04 |
Weighted Average Shares Outstanding | 9.14 Million | 11.51 Million | 18.59 Million | 11.51 Million | 11.51 Million | 20.62 Million |
Weighted Average Shares Outstanding (Diluted) | 9.14 Million | 11.51 Million | 18.59 Million | 11.51 Million | 11.51 Million | 20.62 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -562.65 Thousand | -399.26 Thousand | - | -180.42 Thousand | -355.34 Thousand | -365.89 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
000402
VOIS
LRL
JCYCF
POMO3
603087