AUD 0.26
(-5.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 1.09 Million | - | - | 542.93 Thousand | - |
Cost of Revenue | 96.89 Thousand | - | - | 7300.00 | 275.78 Thousand | 3305.00 |
Gross Profit | -96.89 Thousand | 1.09 Million | - | -7300.00 | 267.15 Thousand | -3305.00 |
Operating Expenses | 929.03 Thousand | 2.09 Million | 3.77 Million | 4.08 Million | 1.38 Million | 1.03 Million |
Selling, General and Administrative Expenses | 929.03 Thousand | 2.08 Million | 1.82 Million | 534.93 Thousand | 512.84 Thousand | 340 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -8490.00 | -3.15 Million | 206.42 Thousand | 1787.00 | -118.66 Thousand |
Cost and Expenses | 929.03 Thousand | 2.18 Million | 3.77 Million | 4.08 Million | 1.38 Million | 1.03 Million |
Operating Income | -929.03 Thousand | -1.09 Million | -6.92 Million | -3.8 Million | -548.75 Thousand | -1.03 Million |
Interest Expense | 36.43 Thousand | 101.65 Thousand | 14.41 Thousand | 5477.00 | 4170.00 | - |
Income Tax Expense | -259.93 Thousand | 135.1 Thousand | -19.34 Thousand | 263 Thousand | 64.49 Thousand | -168.55 Thousand |
Earnings before Tax | -3.52 Million | -6.04 Million | -6.93 Million | -3.8 Million | -552.92 Thousand | -736.48 Thousand |
Net Income | -3.26 Million | -6.17 Million | -6.92 Million | -4.07 Million | -617.41 Thousand | -736.48 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.16 Billion | 945.93 Million | 785.11 Million | 561.08 Million | 558.82 Million | 558.37 Million |
Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 945.93 Million | 785.11 Million | 561.08 Million | 558.82 Million | 558.37 Million |
Gross Margin | - | 1.00 | - | - | 0.49 | - |
EBIT Margin | - | -0.91 | - | - | -0.95 | - |
Profit Margin | - | -5.64 | - | - | -1.14 | - |
EBITDA | -1.09 Million | -5.84 Million | -6.92 Million | -3.79 Million | -512.93 Thousand | -962.04 Thousand |
Earnings Before Tax Margin | - | -1.00 | - | - | -1.01 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 1.09 Million | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | 1.09 Million | - |
Operating Expenses | 271.45 | 271.45 | 322.27 | 322.27 | 2.09 Million | 919.59 Thousand |
Selling, General and Administrative Expenses | 271.45 | 271.45 | 193.06 | 193.06 | - | 915.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3850.00 | - | - | - | -8490.00 | -4160.00 |
Cost and Expenses | 271.45 | 271.45 | 322.27 | 322.27 | 2.18 Million | 919.59 Thousand |
Operating Income | -271.45 | -271.45 | -263.39 | -263.39 | -1.09 Million | -919.59 Thousand |
Interest Expense | 1113.00 | - | 35.32 Thousand | - | 101.65 Thousand | 89.72 Thousand |
Income Tax Expense | 80.03 | 80.03 | 49.93 | 49.93 | 135.1 Thousand | 22.02 Thousand |
Earnings before Tax | -1432.47 | -1432.47 | -331.04 | -331.04 | -6.04 Million | -4.61 Million |
Net Income | -1352.44 | -1352.44 | -281.11 | -281.11 | -6.17 Million | -4.63 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.21 Billion | 1.21 Billion | 1.12 Billion | 1.12 Billion | 945.93 Million | 994.59 Million |
Weighted Average Shares Outstanding (Diluted) | 1.22 Billion | 1.22 Billion | 1.12 Billion | 1.12 Billion | 945.93 Million | 994.59 Million |
Gross Margin | - | - | - | - | 1.00 | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | -5.64 | - |
EBITDA | -307.93 | -307.93 | -240.12 | -240.12 | - | -411.26 |
Earnings Before Tax Margin | - | - | - | - | -1.00 | - |
CDXC
SWSSF
8150
NPAB
000402
VOIS