USD 156.41
(-5.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.22 Billion | 1.24 Billion | 1.22 Billion | 865.17 Million | 869.73 Million | 719.57 Million |
Total Current Assets | 415.29 Million | 420.51 Million | 373.82 Million | 304.17 Million | 304.51 Million | 281.76 Million |
Cash And Short Term Investments | 105.05 Million | 100.1 Million | 117.39 Million | 125.05 Million | 78.94 Million | 82.04 Million |
Cash and Cash Equivalents | 105.05 Million | 100.1 Million | 117.39 Million | 125.05 Million | 78.94 Million | 82.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 139.41 Million | 137.69 Million | 115.61 Million | 75.05 Million | 91.07 Million | 83.95 Million |
Inventory | 149.37 Million | 167.99 Million | 125.65 Million | 92.73 Million | 116.61 Million | 104.76 Million |
Other Current Assets | 21.46 Million | 14.72 Million | 15.15 Million | 11.32 Million | 17.87 Million | 11 Million |
Total Non-Current Assets | 810.75 Million | 820.69 Million | 854.05 Million | 561 Million | 565.22 Million | 437.8 Million |
Net PPE | 147.75 Million | 146.5 Million | 135.77 Million | 113.12 Million | 112.73 Million | 65.46 Million |
Good Will And Intangible Assets | 629.52 Million | 654.66 Million | 700.48 Million | 434.5 Million | 440.88 Million | 360.58 Million |
Good Will | 484.5 Million | 478.89 Million | 479.5 Million | 285.98 Million | 274.71 Million | 217.66 Million |
Intangible Assets | 145.02 Million | 175.76 Million | 220.98 Million | 148.52 Million | 166.17 Million | 142.92 Million |
Long-Term Investments | - | - | -12.2 Million | -10.49 Million | -8.89 Million | -9.49 Million |
Tax Assets | 27.86 Million | 15.11 Million | 12.2 Million | 10.49 Million | 8.89 Million | 9.49 Million |
Other Non Current Assets | 5.61 Million | 4.41 Million | 17.79 Million | 13.38 Million | 11.6 Million | 11.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 552.59 Million | 663.62 Million | 706.59 Million | 388.37 Million | 452.56 Million | 351.32 Million |
Total Current Liabilities | 139.17 Million | 164.52 Million | 183.93 Million | 114.22 Million | 134.84 Million | 104.19 Million |
Account Payables | 57.19 Million | 75.22 Million | 68.51 Million | 42.96 Million | 52.58 Million | 50.73 Million |
Tax Payables | 7.76 Million | 13.66 Million | 4.51 Million | 5.78 Million | 1.86 Million | 2.63 Million |
Short Term Debt | 13.87 Million | 4.8 Million | 5.09 Million | 5.5 Million | 5.03 Million | 4.53 Million |
Deferred Revenue | 5.55 Million | 8.12 Million | 6.99 Million | 6.17 Million | 3.21 Million | 4.16 Million |
Other Current Liabilities | 62.55 Million | 76.36 Million | 103.33 Million | 59.58 Million | 74.01 Million | 44.76 Million |
Total Non Current Liabilities | 413.42 Million | 499.1 Million | 522.65 Million | 274.14 Million | 317.71 Million | 247.12 Million |
Long-Term Debt | 349.4 Million | 471.47 Million | 475.06 Million | 227.72 Million | 249.44 Million | 202.84 Million |
Deferred Revenue Non Current | 41.27 Million | - | -33.73 Million | -24.13 Million | -26.67 Million | -22.63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.43 Million | 10.44 Million | 47.59 Million | 46.41 Million | 68.27 Million | 44.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 673.46 Million | 577.58 Million | 521.29 Million | 476.8 Million | 417.17 Million | 368.25 Million |
Stock Holders Equity | 673.46 Million | 577.58 Million | 521.29 Million | 476.8 Million | 417.17 Million | 368.25 Million |
Common Stock | 423.85 Million | 423.85 Million | 423.85 Million | 423.85 Million | 423.85 Million | 423.85 Million |
Retained Earnings | 203.46 Million | 130.58 Million | 56.53 Million | 6.2 Million | -38.31 Million | -79.09 Million |
Accumulated other comprehensive income | -24.03 Million | -32 Million | -12.86 Million | -12.24 Million | -18.11 Million | -22.52 Million |
Common Stock Equity | 673.46 Million | 577.58 Million | 521.29 Million | 476.8 Million | 417.17 Million | 368.25 Million |
Capital Lease Obligation | 41.27 Million | 40.8 Million | 45.7 Million | 32.8 Million | 34.1 Million | 7.27 Million |
Total Investments | - | - | -12.2 Million | -10.49 Million | -8.89 Million | -9.49 Million |
Total Debt | 404.55 Million | 476.27 Million | 480.15 Million | 233.23 Million | 254.47 Million | 207.37 Million |
Net Debt | 299.5 Million | 376.16 Million | 362.76 Million | 108.18 Million | 175.52 Million | 125.33 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.41 Billion | 1.39 Billion | 1.41 Billion | 1.22 Billion | 1.22 Billion | 1.19 Billion |
Total Current Assets | 436.93 Million | 424.79 Million | 428.81 Million | 415.29 Million | 415.29 Million | 391.32 Million |
Cash And Short Term Investments | 92.69 Million | 98.46 Million | 93.52 Million | 105.05 Million | 105.05 Million | 75.96 Million |
Cash and Cash Equivalents | 92.69 Million | 98.46 Million | 93.52 Million | 105.05 Million | 105.05 Million | 75.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 164.5 Million | 145.02 Million | 150.91 Million | 139.41 Million | 139.41 Million | 148.38 Million |
Inventory | 154.02 Million | 160.04 Million | 161.37 Million | 149.37 Million | 149.37 Million | 153.8 Million |
Other Current Assets | 25.72 Million | 21.25 Million | 23.01 Million | 21.46 Million | 21.46 Million | 13.16 Million |
Total Non-Current Assets | 981.88 Million | 973.78 Million | 981.77 Million | 810.75 Million | 810.75 Million | 802.95 Million |
Net PPE | 164.24 Million | 158.39 Million | 158.11 Million | 147.75 Million | 147.75 Million | 143.85 Million |
Good Will And Intangible Assets | 792.48 Million | 793.96 Million | 804.94 Million | 629.52 Million | 629.52 Million | 628.73 Million |
Good Will | 594.08 Million | 587.02 Million | 589.85 Million | 484.5 Million | 484.5 Million | 477.64 Million |
Intangible Assets | 198.39 Million | 206.93 Million | 215.09 Million | 145.02 Million | 145.02 Million | 151.09 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 19.23 Million | 15.73 Million | 13.24 Million | 27.86 Million | 27.86 Million | 24.71 Million |
Other Non Current Assets | 5.92 Million | 5.68 Million | 5.47 Million | 5.61 Million | 5.61 Million | 5.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 676.62 Million | 696.58 Million | 728.87 Million | 552.59 Million | 552.59 Million | 549.42 Million |
Total Current Liabilities | 156.6 Million | 153.47 Million | 151.4 Million | 139.17 Million | 139.17 Million | 138.38 Million |
Account Payables | 68.72 Million | 71.04 Million | 71.4 Million | 57.19 Million | 57.19 Million | 63.98 Million |
Tax Payables | 15.41 Million | 13.22 Million | 11.12 Million | 7.76 Million | 7.76 Million | 7.22 Million |
Short Term Debt | 14.99 Million | 15.3 Million | 14.81 Million | 13.87 Million | 13.87 Million | 13.51 Million |
Deferred Revenue | 15.41 Million | 7.14 Million | 6.31 Million | 5.55 Million | 5.55 Million | 6.57 Million |
Other Current Liabilities | 57.46 Million | 59.97 Million | 58.87 Million | 62.55 Million | 62.55 Million | 54.31 Million |
Total Non Current Liabilities | 520.02 Million | 543.11 Million | 577.47 Million | 413.42 Million | 413.42 Million | 411.03 Million |
Long-Term Debt | 495.17 Million | 477.11 Million | 508.85 Million | 349.4 Million | 349.4 Million | 390.57 Million |
Deferred Revenue Non Current | - | 44.83 Million | 46.67 Million | 41.27 Million | 41.27 Million | 5.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.53 Million | 6.71 Million | 6.71 Million | 6.43 Million | 6.43 Million | 792 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 742.19 Million | 701.99 Million | 681.71 Million | 673.46 Million | 673.46 Million | 644.85 Million |
Stock Holders Equity | 742.19 Million | 701.99 Million | 681.71 Million | 673.46 Million | 673.46 Million | 644.85 Million |
Common Stock | 423.85 Million | 423.85 Million | 423.85 Million | 423.85 Million | 423.85 Million | 423.85 Million |
Retained Earnings | 251.08 Million | 231.89 Million | 218.13 Million | 203.46 Million | 203.46 Million | 190.95 Million |
Accumulated other comprehensive income | -12.67 Million | -27.38 Million | -28.15 Million | -24.03 Million | -24.03 Million | -33.31 Million |
Common Stock Equity | 742.19 Million | 701.99 Million | 681.71 Million | 673.46 Million | 673.46 Million | 644.85 Million |
Capital Lease Obligation | 52.65 Million | 44.83 Million | 46.67 Million | 41.27 Million | 41.27 Million | 51.47 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 510.17 Million | 537.25 Million | 570.34 Million | 404.55 Million | 404.55 Million | 404.08 Million |
Net Debt | 417.48 Million | 438.79 Million | 476.82 Million | 299.5 Million | 299.5 Million | 328.12 Million |
ASHO
BMWYY
6179
SRBK
2892
SMSAAM