USD 3.95
(-28.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 572.42 Million | 547.65 Million | 89.6 Million | 60.46 Million | 43.61 Million | 26.34 Million |
Cost of Revenue | 406.98 Million | 390.44 Million | 59.44 Million | 42.23 Million | 30.69 Million | 18.23 Million |
Gross Profit | 165.44 Million | 157.21 Million | 30.15 Million | 18.23 Million | 12.92 Million | 8.11 Million |
Operating Expenses | 246.9 Million | 184.65 Million | 35.77 Million | 21.3 Million | 13.07 Million | 8.1 Million |
Selling, General and Administrative Expenses | 127.31 Million | 99.08 Million | 33.89 Million | 20.35 Million | 12.44 Million | 7.5 Million |
Research and Development Expenses | - | - | 405 Thousand | 950 Thousand | 627 Thousand | 596 Thousand |
Other Expenses | 119.58 Million | 85.57 Million | 1.47 Million | 15 Thousand | 9000.00 | 6000.00 |
Cost and Expenses | 653.88 Million | 575.1 Million | 95.22 Million | 63.53 Million | 43.76 Million | 26.33 Million |
Operating Income | -81.46 Million | -27.44 Million | 1.53 Million | -3.06 Million | -153 Thousand | 14 Thousand |
Interest Expense | 43.01 Million | 29.7 Million | 1.68 Million | 1.49 Million | 642 Thousand | 274 Thousand |
Income Tax Expense | -19.34 Million | -15.18 Million | -4.77 Million | 147 Thousand | 4000.00 | -60 Thousand |
Earnings before Tax | -124.24 Million | -352.44 Million | 6.11 Million | -4.53 Million | -786 Thousand | -254 Thousand |
Net Income | -105.14 Million | -337.26 Million | 10.89 Million | -4.68 Million | -790 Thousand | -194 Thousand |
Earnings Per Share Basic | -4.10 | -13.85 | 0.83 | -0.43 | -0.08 | -0.02 |
Earnings Per Share Diluted | -4.10 | -13.85 | 0.79 | -0.43 | -0.08 | -0.02 |
Weighted Average Shares Outstanding | 25.64 Million | 24.35 Million | 13.19 Million | 10.85 Million | 10.38 Million | 8.77 Million |
Weighted Average Shares Outstanding (Diluted) | 25.64 Million | 24.35 Million | 13.86 Million | 10.85 Million | 10.38 Million | 8.77 Million |
Gross Margin | 0.29 | 0.29 | 0.34 | 0.30 | 0.30 | 0.31 |
EBIT Margin | -0.05 | -0.07 | 0.09 | -0.05 | -0.00 | 0.00 |
Profit Margin | -0.18 | -0.62 | 0.12 | -0.08 | -0.02 | -0.01 |
EBITDA | -26.5 Million | -273.42 Million | 15.36 Million | 1.02 Million | 2.57 Million | 1.87 Million |
Earnings Before Tax Margin | -0.14 | -0.05 | 0.02 | -0.05 | -0.00 | 0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 105.78 Million | 119.03 Million | 135.5 Million | 572.42 Million | 140.74 Million | 157.46 Million |
Cost of Revenue | 98.82 Million | 106.51 Million | 116.27 Million | 406.98 Million | 97.03 Million | 102.34 Million |
Gross Profit | 6.96 Million | 12.52 Million | 19.22 Million | 165.44 Million | 43.7 Million | 55.12 Million |
Operating Expenses | 24.25 Million | 52.93 Million | 26.37 Million | 180.53 Million | 41.24 Million | 46.34 Million |
Selling, General and Administrative Expenses | 21.81 Million | 25.19 Million | 25.27 Million | - | 28.68 Million | 31.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.44 Million | -27.73 Million | -1.1 Million | 237 Thousand | 1.58 Million | -12 Thousand |
Cost and Expenses | 123.07 Million | 159.44 Million | 142.65 Million | 587.51 Million | 138.28 Million | 148.68 Million |
Operating Income | -17.29 Million | -40.41 Million | -7.15 Million | -81.46 Million | 2.46 Million | 8.78 Million |
Interest Expense | 12.11 Million | 11.08 Million | 11.36 Million | 43.01 Million | 11.26 Million | 10.78 Million |
Income Tax Expense | -6.86 Million | -6.36 Million | -3.49 Million | -19.34 Million | 1.48 Million | -2.38 Million |
Earnings before Tax | -32.95 Million | -54.44 Million | -19.32 Million | -124.24 Million | -7.22 Million | -2.01 Million |
Net Income | -26.08 Million | -48.07 Million | -15.38 Million | -105.14 Million | -9.66 Million | 1.84 Million |
Earnings Per Share Basic | -1.00 | -1.86 | -0.60 | - | -0.38 | 0.07 |
Earnings Per Share Diluted | -1.00 | -1.86 | -0.60 | - | -0.38 | 0.07 |
Weighted Average Shares Outstanding | 25.99 Million | 25.83 Million | 25.76 Million | 25.64 Million | 25.73 Million | 25.72 Million |
Weighted Average Shares Outstanding (Diluted) | 25.99 Million | 25.83 Million | 25.76 Million | 25.64 Million | 25.73 Million | 26.02 Million |
Gross Margin | 0.07 | 0.11 | 0.14 | 0.29 | 0.31 | 0.35 |
EBIT Margin | -0.01 | -0.20 | 0.07 | - | 0.13 | 0.14 |
Profit Margin | -0.25 | -0.40 | -0.11 | -0.18 | -0.07 | 0.01 |
EBITDA | -982 Thousand | -24.04 Million | 9.24 Million | - | 18.64 Million | 22.63 Million |
Earnings Before Tax Margin | -0.16 | -0.34 | -0.05 | -0.14 | 0.02 | 0.06 |
CMHHF
EFSG
601991
SKT
NOEJ
1262