USD 15.78
(-4.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 365.69 Million | 324.43 Million | 323.97 Million | 306.35 Million | 270.77 Million | 212.37 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 365.69 Million | 324.43 Million | 323.97 Million | 306.35 Million | 270.77 Million | 212.37 Million |
Operating Expenses | 365.69 Million | 7.78 Billion | -312.58 Million | -254.49 Million | -237.06 Million | -173.96 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 365.69 Million | 7.78 Billion | -312.58 Million | -254.49 Million | -237.06 Million | -173.96 Million |
Cost and Expenses | 365.69 Million | 393.46 Million | 312.66 Million | 253.54 Million | 236.96 Million | 173.79 Million |
Operating Income | - | 18.82 Million | 11.39 Million | 51.86 Million | 33.71 Million | 38.4 Million |
Interest Expense | - | 87.17 Million | - | - | - | - |
Income Tax Expense | 963 Thousand | -15.25 Million | 2.97 Million | 11.47 Million | 7.31 Million | 7.32 Million |
Earnings before Tax | -4.26 Million | -69.02 Million | 11.3 Million | 52.81 Million | 33.81 Million | 38.57 Million |
Net Income | -5.47 Million | -53.77 Million | 8.41 Million | 40.38 Million | 26.4 Million | 31.08 Million |
Earnings Per Share Basic | -0.26 | -2.52 | 0.39 | 1.86 | 1.19 | 1.39 |
Earnings Per Share Diluted | -0.26 | -2.52 | 0.39 | 1.84 | 1.19 | 1.39 |
Weighted Average Shares Outstanding | 21.15 Million | 21.33 Million | 21.42 Million | 21.77 Million | 22.17 Million | 22.35 Million |
Weighted Average Shares Outstanding (Diluted) | 21.15 Million | 21.33 Million | 21.65 Million | 21.94 Million | 22.26 Million | 22.38 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.06 | 0.04 | 0.19 | 0.13 | 0.20 |
Profit Margin | -0.01 | -0.17 | 0.03 | 0.13 | 0.10 | 0.15 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.06 | 0.04 | 0.17 | 0.12 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 87.8 Million | 91.35 Million | 365.69 Million | 94.41 Million | 92.74 Million | 96.97 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 87.8 Million | 91.35 Million | 365.69 Million | 94.41 Million | 92.74 Million | 96.97 Million |
Operating Expenses | 27.51 Million | 30.96 Million | 118.79 Million | 31.61 Million | -92.62 Million | -107.38 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -27.51 Million | -30.96 Million | -118.79 Million | -31.61 Million | -92.62 Million | -107.38 Million |
Cost and Expenses | -96.87 Million | -83.17 Million | -363.2 Million | -76.13 Million | 92.62 Million | 107.38 Million |
Operating Income | -7.47 Million | 8.18 Million | -250 Thousand | -586 Thousand | 128 Thousand | -10.4 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.59 Million | 1.76 Million | 963 Thousand | 4.31 Million | -170 Thousand | -2.16 Million |
Earnings before Tax | -9.07 Million | 8.18 Million | -4.26 Million | 11.52 Million | 128 Thousand | -10.4 Million |
Net Income | -8.47 Million | 6.41 Million | -5.47 Million | 6.62 Million | 231 Thousand | -8.12 Million |
Earnings Per Share Basic | -0.40 | 0.31 | - | 0.32 | 0.01 | -0.38 |
Earnings Per Share Diluted | -0.40 | 0.31 | - | 0.31 | 0.01 | -0.38 |
Weighted Average Shares Outstanding | 20.97 Million | 20.93 Million | 21.15 Million | 20.59 Million | 21.11 Million | 21.28 Million |
Weighted Average Shares Outstanding (Diluted) | 20.97 Million | 21.04 Million | 21.15 Million | 21.33 Million | 21.19 Million | 21.28 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.09 | 0.09 | - | -0.00 | 0.00 | -0.11 |
Profit Margin | -0.10 | 0.07 | -0.01 | 0.07 | 0.00 | -0.08 |
EBITDA | -7.47 Million | 8.18 Million | - | -212 Thousand | 128 Thousand | -10.4 Million |
Earnings Before Tax Margin | -0.09 | 0.09 | -0.00 | -0.01 | 0.00 | -0.11 |
CORDSCABLE
MA10
ORIENTLTD
HQL
SOFTSOL
4DS