USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 77.04 Thousand | 503.9 Thousand | - | - | - | - |
Cost of Revenue | 1.55 Million | 344.3 Thousand | - | - | - | - |
Gross Profit | -1.47 Million | 159.6 Thousand | - | - | - | - |
Operating Expenses | 7.13 Million | 7.73 Million | 4.58 Million | 4.77 Million | 4.47 Million | 1.9 Million |
Selling, General and Administrative Expenses | 5.6 Million | 6.17 Million | 3.03 Million | 2.76 Million | 2.18 Million | 915.13 Thousand |
Research and Development Expenses | 1.53 Million | 1.55 Million | 1.55 Million | 2 Million | 2.29 Million | 993.83 Thousand |
Other Expenses | 980.03 Thousand | - | - | - | - | - |
Cost and Expenses | 9.67 Million | 8.07 Million | 4.58 Million | 4.77 Million | 4.47 Million | 1.9 Million |
Operating Income | -9.59 Million | -7.57 Million | -4.58 Million | -4.77 Million | -4.47 Million | -1.9 Million |
Interest Expense | 6.41 Million | 6.66 Million | 2 Million | - | - | - |
Income Tax Expense | - | -350.25 Thousand | -335.83 Thousand | -614.36 Thousand | 23.92 Thousand | - |
Earnings before Tax | -14.14 Million | -14.23 Million | -6.59 Million | -4.77 Million | -4.45 Million | -1.82 Million |
Net Income | -14.14 Million | -13.88 Million | -6.25 Million | -4.16 Million | -4.45 Million | -1.82 Million |
Earnings Per Share Basic | -0.57 | -0.59 | -0.28 | -0.20 | -0.25 | -0.01 |
Earnings Per Share Diluted | -0.57 | -0.59 | -0.28 | -0.20 | -0.25 | -0.01 |
Weighted Average Shares Outstanding | 24.87 Million | 23.38 Million | 22.28 Million | 20.8 Million | 18.09 Million | 150.07 Million |
Weighted Average Shares Outstanding (Diluted) | 24.87 Million | 23.38 Million | 22.28 Million | 20.8 Million | 18.09 Million | 150.07 Million |
Gross Margin | -19.16 | 0.32 | - | - | - | - |
EBIT Margin | -94.58 | -14.57 | - | - | - | - |
Profit Margin | -183.58 | -27.56 | - | - | - | - |
EBITDA | -7.28 Million | -7.34 Million | -4.48 Million | -4.72 Million | -4.44 Million | -1.87 Million |
Earnings Before Tax Margin | -124.54 | -15.02 | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 77.04 Thousand | -1.55 Million | 3017.00 |
Cost of Revenue | - | - | - | 1.55 Million | 3.03 Million | 2971.00 |
Gross Profit | - | - | - | -1.47 Million | -4.58 Million | 46.00 |
Operating Expenses | 1.54 Million | 2.05 Million | 2.05 Million | 7.13 Million | 1.82 Million | 633.37 Thousand |
Selling, General and Administrative Expenses | 1.25 Million | 1.55 Million | 1.5 Million | - | 1.27 Million | 239.62 Thousand |
Research and Development Expenses | 291.1 Thousand | 491.8 Thousand | 549.75 Thousand | - | 557.75 Thousand | 393.74 Thousand |
Other Expenses | - | - | - | 980.03 Thousand | 980.03 Thousand | - |
Cost and Expenses | 1.54 Million | 2.05 Million | 2.05 Million | 8.69 Million | 3.3 Million | 636.34 Thousand |
Operating Income | -1.54 Million | -2.05 Million | -1.83 Million | -9.59 Million | -4.28 Million | -633.32 Thousand |
Interest Expense | 1.92 Million | 824.8 Thousand | 657.01 Thousand | 6.41 Million | 2.26 Million | 1.08 Million |
Income Tax Expense | 1.92 Million | 824.8 Thousand | 657.01 Thousand | 10.96 Million | -4.35 Million | 1.08 Million |
Earnings before Tax | -2.16 Million | -1.2 Million | -2.6 Million | -14.14 Million | -4.68 Million | -1.71 Million |
Net Income | -2.16 Million | -1.2 Million | -2.6 Million | -25.1 Million | -328.48 Thousand | -2.79 Million |
Earnings Per Share Basic | -0.07 | -0.04 | -0.09 | - | -0.01 | -0.12 |
Earnings Per Share Diluted | -0.07 | -0.04 | -0.09 | - | -0.01 | -0.12 |
Weighted Average Shares Outstanding | 28.89 Million | 28.89 Million | 28.89 Million | 24.87 Million | 24.87 Million | 24.1 Million |
Weighted Average Shares Outstanding (Diluted) | 28.89 Million | 28.89 Million | 28.89 Million | 24.87 Million | 24.87 Million | 24.1 Million |
Gross Margin | - | - | - | -19.16 | 2.95 | 0.02 |
EBIT Margin | - | - | - | - | 1.45 | -178.13 |
Profit Margin | - | - | - | -325.85 | 0.21 | -927.82 |
EBITDA | -1.46 Million | -1.91 Million | -1.96 Million | - | -2.24 Million | -537.41 Thousand |
Earnings Before Tax Margin | - | - | - | -124.54 | 2.76 | -209.92 |
SCCC-R
SULI
OSP
ASHTF
PRESTIGE
ATM