IDR 86.0
(-2.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.51 Million | 58.87 Million | 71.39 Million | 52.52 Million | 65.92 Million | 93.84 Million |
Cost of Revenue | 15.66 Million | 46.8 Million | 62.04 Million | 55.59 Million | 63.64 Million | 79.09 Million |
Gross Profit | -157.67 Thousand | 12.06 Million | 9.34 Million | -3.07 Million | 2.27 Million | 14.75 Million |
Operating Expenses | 15.92 Million | 7.44 Million | 10.1 Million | 7.86 Million | 7.64 Million | 7.88 Million |
Selling, General and Administrative Expenses | 928.05 Thousand | 2 Million | 2.21 Million | 2.1 Million | 2.51 Million | 2.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.99 Million | 5.44 Million | 7.88 Million | 5.76 Million | 5.13 Million | 4.88 Million |
Cost and Expenses | 31.59 Million | 54.25 Million | 72.14 Million | 63.46 Million | 71.29 Million | 86.97 Million |
Operating Income | -16.08 Million | 7.33 Million | 447.34 Thousand | -16.72 Million | -5.37 Million | 9.44 Million |
Interest Expense | 1.47 Million | 2.49 Million | 2.66 Million | 2.15 Million | 2.94 Million | 7.86 Million |
Income Tax Expense | -2.45 Million | 125.92 Thousand | 183.35 Thousand | -194.38 Thousand | -166.15 Thousand | -1.95 Million |
Earnings before Tax | -16.57 Million | 37.88 Million | 3.61 Million | -21.25 Million | -9.42 Million | 1.3 Million |
Net Income | -14.12 Million | 37.76 Million | 3.43 Million | -21.05 Million | -9.25 Million | 3.26 Million |
Earnings Per Share Basic | -0.00 | 0.01 | 0.00 | -0.01 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | 0.01 | 0.00 | -0.01 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 6.2 Billion | 4.07 Billion | 3.98 Billion | 3.98 Billion | 3.98 Billion | 3.98 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.2 Billion | 4.07 Billion | 3.98 Billion | 3.98 Billion | 3.98 Billion | 3.98 Billion |
Gross Margin | -0.01 | 0.20 | 0.13 | -0.06 | 0.03 | 0.16 |
EBIT Margin | -0.96 | 0.13 | 0.01 | -0.23 | -0.09 | 0.09 |
Profit Margin | -0.91 | 0.64 | 0.05 | -0.40 | -0.14 | 0.03 |
EBITDA | -14.94 Million | 7.43 Million | 6.53 Million | -11.82 Million | -6.38 Million | 9.24 Million |
Earnings Before Tax Margin | -1.04 | 0.12 | 0.01 | -0.32 | -0.08 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 735.65 Thousand | 344.06 Thousand | 15.51 Million | 3.57 Million | 3.16 Million | 3.79 Million |
Cost of Revenue | 1.06 Million | 611.45 Thousand | 15.66 Million | 4.58 Million | 3.61 Million | 3.72 Million |
Gross Profit | -326.85 Thousand | -267.39 Thousand | -157.67 Thousand | -1.01 Million | -443.12 Thousand | 69.94 Thousand |
Operating Expenses | 856.18 Thousand | 845.99 Thousand | 5.55 Million | 1.49 Million | 1.4 Million | 1.42 Million |
Selling, General and Administrative Expenses | 91.98 Thousand | 117.96 Thousand | - | 231.16 Thousand | 272.59 Thousand | 159.13 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -39.00 | -100.00 | -1043.00 | - | -184.00 | -341.00 |
Cost and Expenses | 1.91 Million | 1.45 Million | 21.22 Million | 6.08 Million | 5.01 Million | 5.14 Million |
Operating Income | -2.7 Million | -1.09 Million | -16.08 Million | -2.46 Million | -12.2 Million | -1.39 Million |
Interest Expense | 119.75 Thousand | 161.84 Thousand | 1.47 Million | 331.37 Thousand | 442.17 Thousand | 319.38 Thousand |
Income Tax Expense | -39.44 Thousand | -2870.00 | -2.45 Million | -32.93 Thousand | -2.43 Million | -120.1 Thousand |
Earnings before Tax | -2.7 Million | -486.71 Thousand | -16.57 Million | -1.55 Million | -11.88 Million | -2.32 Million |
Net Income | -2.66 Million | -483.74 Thousand | -14.12 Million | -1.52 Million | -9.44 Million | -2.2 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 5.73 Billion | 5.73 Billion | 6.2 Billion | 8.34 Billion | 8.34 Billion | 4.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.73 Billion | 5.73 Billion | 6.2 Billion | 8.33 Billion | 8.33 Billion | 4.07 Billion |
Gross Margin | -0.44 | -0.78 | -0.01 | -0.28 | -0.14 | 0.02 |
EBIT Margin | -1.43 | -0.99 | - | -0.24 | -0.31 | -0.55 |
Profit Margin | -3.62 | -1.41 | -0.91 | -0.43 | -2.98 | -0.58 |
EBITDA | -1.05 Million | -339.04 Thousand | - | -861.45 Thousand | -977.95 Thousand | -2.08 Million |
Earnings Before Tax Margin | -3.68 | -3.17 | -1.04 | -0.69 | -3.85 | -0.37 |
OSP
BCH-R
OGFGF
ATM
NMRD
SCCC-R