USD 1.73
(-3.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.65 Billion | 3.16 Billion | 3.7 Billion | 2.44 Billion | 2.07 Billion | 1.47 Billion |
Cost of Revenue | 2.08 Billion | 2.49 Billion | 2.89 Billion | 1.88 Billion | 1.58 Billion | 1.27 Billion |
Gross Profit | 570.74 Million | 669.68 Million | 812.77 Million | 559.14 Million | 486.55 Million | 198.62 Million |
Operating Expenses | 888.27 Million | 758.96 Million | 560.29 Million | 388.51 Million | 299.84 Million | 514.67 Million |
Selling, General and Administrative Expenses | 600.8 Million | 598.86 Million | 473.8 Million | 305.62 Million | 262.48 Million | 424.26 Million |
Research and Development Expenses | 150.98 Million | 176.47 Million | 135.21 Million | 105.33 Million | 67.18 Million | 91.81 Million |
Other Expenses | 136.47 Million | -16.38 Million | -48.72 Million | -22.44 Million | -29.83 Million | -34.49 Million |
Cost and Expenses | 2.96 Billion | 3.25 Billion | 3.45 Billion | 2.27 Billion | 1.88 Billion | 1.79 Billion |
Operating Income | -317.52 Million | -89.28 Million | 162.38 Million | 129.18 Million | 186.7 Million | -317.44 Million |
Interest Expense | 1.42 Million | 5.71 Million | 6.16 Million | 7.38 Million | 11.39 Million | 7.72 Million |
Income Tax Expense | -10.19 Million | -21.75 Million | 47.03 Million | 21.08 Million | 8.21 Million | -23.85 Million |
Earnings before Tax | -282.02 Million | -71.21 Million | 272.85 Million | 189.73 Million | 198.29 Million | -349.02 Million |
Net Income | -271.83 Million | -49.46 Million | 225.82 Million | 168.65 Million | 190.08 Million | -349.02 Million |
Earnings Per Share Basic | -3.47 | -0.66 | 2.94 | 2.24 | 2.55 | -10.60 |
Earnings Per Share Diluted | -3.47 | -0.66 | 2.82 | 2.14 | 2.48 | -10.60 |
Weighted Average Shares Outstanding | 78.4 Million | 75.44 Million | 76.83 Million | 75.44 Million | 74.51 Million | 32.91 Million |
Weighted Average Shares Outstanding (Diluted) | 78.4 Million | 75.44 Million | 80.23 Million | 78.91 Million | 76.62 Million | 32.91 Million |
Gross Margin | 0.22 | 0.21 | 0.22 | 0.23 | 0.23 | 0.13 |
EBIT Margin | -0.05 | -0.02 | 0.07 | 0.07 | 0.10 | -0.24 |
Profit Margin | -0.10 | -0.02 | 0.06 | 0.07 | 0.09 | -0.24 |
EBITDA | -132.54 Million | 53.42 Million | 374.49 Million | 247.35 Million | 203.6 Million | -295.52 Million |
Earnings Before Tax Margin | -0.12 | -0.03 | 0.04 | 0.05 | 0.09 | -0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 940.48 Million | 504.73 Million | 478.68 Million | 2.65 Billion | 927.02 Million | 828.81 Million |
Cost of Revenue | 780.8 Million | 409.18 Million | 387.74 Million | 2.08 Billion | 729.07 Million | 637.33 Million |
Gross Profit | 159.68 Million | 95.55 Million | 90.94 Million | 570.74 Million | 197.95 Million | 191.47 Million |
Operating Expenses | 191.83 Million | 164.87 Million | 245.12 Million | 888.27 Million | 287.47 Million | 198.27 Million |
Selling, General and Administrative Expenses | 159.57 Million | 135.94 Million | 71.12 Million | - | 249.48 Million | 157.51 Million |
Research and Development Expenses | 32.25 Million | 28.93 Million | 35.63 Million | - | 39.05 Million | 41.28 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 972.63 Million | 574.05 Million | 632.87 Million | 2.96 Billion | 1.01 Billion | 835.61 Million |
Operating Income | -32.14 Million | -69.32 Million | -154.18 Million | -317.52 Million | -89.52 Million | -6.8 Million |
Interest Expense | 1.52 Million | 966.4 Thousand | 817.65 Thousand | 1.42 Million | 524.74 Thousand | 14.85 Thousand |
Income Tax Expense | 1.01 Million | -6.23 Million | -14.44 Million | -10.19 Million | 216.22 Thousand | 2.24 Million |
Earnings before Tax | -23.9 Million | -61.03 Million | -144.61 Million | -282.02 Million | -79.2 Million | 335.05 Thousand |
Net Income | -24.91 Million | -54.79 Million | -130.16 Million | -271.83 Million | -79.42 Million | -1.9 Million |
Earnings Per Share Basic | -0.31 | -0.69 | -1.66 | - | -1.01 | -0.02 |
Earnings Per Share Diluted | -0.31 | -0.69 | -1.65 | - | -1.01 | -0.02 |
Weighted Average Shares Outstanding | 79.27 Million | 78.85 Million | 78.41 Million | 78.4 Million | 78.58 Million | 78.41 Million |
Weighted Average Shares Outstanding (Diluted) | 79.27 Million | 78.85 Million | 78.73 Million | 78.4 Million | 78.58 Million | 78.41 Million |
Gross Margin | 0.17 | 0.19 | 0.19 | 0.22 | 0.21 | 0.23 |
EBIT Margin | -0.02 | -0.12 | -0.30 | - | -0.09 | 0.00 |
Profit Margin | -0.03 | -0.11 | -0.27 | -0.10 | -0.09 | -0.00 |
EBITDA | -23.38 Million | -60.06 Million | -144.23 Million | - | -79.23 Million | 349.9 Thousand |
Earnings Before Tax Margin | -0.03 | -0.14 | -0.32 | -0.12 | -0.10 | -0.01 |
SM1
OLGERD
600797
LIBERTSHOE
KDKWF
CELEBRITY