USD 10.78
(0.09%)
Breakdown | 2023 |
---|---|
Operating Cash Flow | -773.72 |
Net Income | 10.09 Thousand |
Depreciation & Amortization | - |
Deferred income taxes | - |
Stock-based compensation | - |
Change in working capital | -344.24 |
Other non-cash items | -10.52 Thousand |
Investing Cash Flow | -410.73 Thousand |
Investments in PPE | - |
Acquisitions | - |
Investment purchases | -308.05 Million |
Sales/Maturities of investments | - |
Other Investing Activities | -410.73 Thousand |
Financing Cash Flow | 414.15 Thousand |
Debt repayment | -2.17 Million |
Dividends payments | - |
Common Stock Repurchased | - |
Common Stock Issuance | 308.44 Million |
Other Financing Activities | 414.15 Thousand |
Accounts receivables | - |
Accounts payables | - |
Inventory | - |
Other working capital | -344.24 |
Cash at beginning of period | 1.98 Million |
Cash at end of period | 1.98 Million |
Capital Expenditure | - |
Effect of forex changes on cash | - |
Net cash flow / Change in cash | 2646.00 |
Free Cash Flow | -773.72 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 3.57 Million | 3.79 Million | 7.56 Million | 4.07 Million | 3.5 Million | -7427.00 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 106.14 Thousand | 216.91 Thousand | -137.27 Thousand | 153.5 Thousand | -297.19 Thousand | 6412.00 |
Other non-cash items | -3.83 Million | -4.06 Million | -8.01 Million | -4.25 Million | -3.75 Million | 1015.00 |
Investing Cash Flow | - | - | -308.05 Million | -102.68 Thousand | -308.05 Million | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -308.05 Million | - | -308.05 Million | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -410.73 Thousand | -102.68 Thousand | - | - |
Financing Cash Flow | - | - | 310.61 Million | 103.53 Thousand | 310.61 Million | - |
Debt repayment | - | - | -2.17 Million | - | -2.17 Million | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 308.44 Million | - | 308.44 Million | - |
Other Financing Activities | - | - | 414.15 Thousand | 103.53 Thousand | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | 11.75 Thousand | 58.99 Thousand | - | 40.18 Thousand | 74.3 Thousand | 6412.00 |
Inventory | - | - | - | - | - | - |
Other working capital | 106.14 Thousand | 216.91 Thousand | -137.27 Thousand | 153.5 Thousand | -297.19 Thousand | 6.41 |
Cash at beginning of period | 1.93 Million | 1.98 Million | - | 2.02 Million | - | - |
Cash at end of period | 1.78 Million | 1.93 Million | 1.98 Million | 1.98 Million | 2.02 Million | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -153.85 Thousand | -48.56 Thousand | 1.98 Million | -35.85 Thousand | 2.02 Million | - |
Free Cash Flow | -153.85 Thousand | -48.56 Thousand | -580.28 Thousand | -35.85 Thousand | -544.43 Thousand | - |
DVLA
SHREESHAY
RJDG
1AT
FQT
603016