National CineMedia, Inc. (NCMI)
USD 6.85
(-1.72%)
USD 6.85
(-1.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 165.2 Million | 249.2 Million | 114.6 Million | 90.4 Million | 444.8 Million | 441.4 Million |
| Cost of Revenue | 105.6 Million | 27.2 Million | 18.4 Million | 10.3 Million | 38.3 Million | 37.4 Million |
| Gross Profit | 59.6 Million | 222 Million | 96.2 Million | 80.1 Million | 406.5 Million | 404 Million |
| Operating Expenses | 112.4 Million | 209.3 Million | 164.8 Million | 139.4 Million | 245.2 Million | 249.7 Million |
| Selling, General and Administrative Expenses | 86.9 Million | 87.1 Million | 70.7 Million | 68.5 Million | 108.7 Million | 114.8 Million |
| Research and Development Expenses | 3 Million | 4.6 Million | 1.7 Million | 1.9 Million | 3.6 Million | 1.7 Million |
| Other Expenses | - | 122.2 Million | 94.1 Million | 70.9 Million | 136.5 Million | 200 Thousand |
| Cost and Expenses | 192.5 Million | 236.5 Million | 183.2 Million | 149.7 Million | 283.5 Million | 287.1 Million |
| Operating Income | -27.3 Million | 13.4 Million | -68.6 Million | -59.3 Million | 161.3 Million | 154.3 Million |
| Interest Expense | 27.9 Million | 79.7 Million | 64.8 Million | 55.8 Million | 58 Million | 55.4 Million |
| Income Tax Expense | - | -37.6 Million | -4.9 Million | 162.2 Million | 12.4 Million | 23.5 Million |
| Earnings before Tax | 696.7 Million | -66.2 Million | -118.4 Million | 35.9 Million | 99.1 Million | 103.7 Million |
| Net Income | 705.2 Million | -28.6 Million | -113.5 Million | -126.3 Million | 86.7 Million | 29.8 Million |
| Earnings Per Share Basic | 14.73 | -3.49 | -14.21 | -16.20 | 11.21 | 3.88 |
| Earnings Per Share Diluted | 14.52 | -3.49 | -14.21 | -16.20 | 11.15 | 1.89 |
| Weighted Average Shares Outstanding | 47.88 Million | 8.19 Million | 7.98 Million | 7.78 Million | 7.84 Million | 8.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.57 Million | 8.19 Million | 7.98 Million | 7.79 Million | 7.77 Million | 15.74 Million |
| Gross Margin | 0.36 | 0.89 | 0.84 | 0.89 | 0.91 | 0.92 |
| EBIT Margin | 4.54 | 0.18 | -0.29 | -0.23 | 0.46 | 0.44 |
| Profit Margin | 4.27 | -0.11 | -0.99 | -1.40 | 0.19 | 0.07 |
| EBITDA | 750.1 Million | 45 Million | -18.2 Million | 128.99 Million | 197.1 Million | 199 Million |
| Earnings Before Tax Margin | -0.17 | 0.05 | -0.60 | -0.66 | 0.36 | 0.35 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | 54.7 Million | 37.4 Million | 90.9 Million | 165.2 Million | 24.7 Million |
| Cost of Revenue | 4.2 Million | 41 Million | 36.6 Million | 41 Million | 105.6 Million | 23.4 Million |
| Gross Profit | -4.2 Million | 13.7 Million | 800 Thousand | 49.9 Million | 59.6 Million | 1.3 Million |
| Operating Expenses | 10.1 Million | 23 Million | 23.5 Million | 29.4 Million | 86.9 Million | 13.6 Million |
| Selling, General and Administrative Expenses | 10.1 Million | 23 Million | 23.5 Million | 29.4 Million | - | 13.6 Million |
| Research and Development Expenses | - | - | - | 3 Million | - | - |
| Other Expenses | - | 300 Thousand | -11.6 Million | 3.9 Million | -9 Million | -8.9 Million |
| Cost and Expenses | 14.3 Million | 64 Million | 60.1 Million | 70.4 Million | 192.5 Million | 37 Million |
| Operating Income | -14.3 Million | -9.3 Million | -22.7 Million | 20.5 Million | -27.3 Million | -12.3 Million |
| Interest Expense | - | 400 Thousand | 400 Thousand | 400 Thousand | 27.9 Million | 300 Thousand |
| Income Tax Expense | - | - | 10.45 Million | 10.55 Million | -8.5 Million | 700 Thousand |
| Earnings before Tax | -3.6 Million | -8.7 Million | -34.7 Million | 23.7 Million | 696.7 Million | 181.8 Million |
| Net Income | -3.6 Million | -8.7 Million | -34.7 Million | 23.7 Million | 705.2 Million | 181.8 Million |
| Earnings Per Share Basic | - | -0.09 | -0.36 | 0.24 | - | 2.90 |
| Earnings Per Share Diluted | - | -0.09 | -0.36 | 0.24 | - | 2.89 |
| Weighted Average Shares Outstanding | 95221.5 Billion | 96.4 Million | 96.91 Million | 96.8 Million | 47.88 Million | 62.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 95221.5 Billion | 96.4 Million | 96.91 Million | 96.9 Million | 48.57 Million | 62.8 Million |
| Gross Margin | - | 0.25 | 0.02 | 0.55 | 0.36 | 0.05 |
| EBIT Margin | - | 0.02 | -0.33 | 0.34 | - | -0.24 |
| Profit Margin | - | -0.16 | -0.93 | 0.26 | 4.27 | 7.36 |
| EBITDA | -14.3 Million | 1.3 Million | -12.2 Million | 31.1 Million | - | -6 Million |
| Earnings Before Tax Margin | - | -0.17 | -0.61 | 0.23 | -0.17 | -0.50 |
MSCI
ASPINWALL
7819
ADX
7803
BANKA