USD 0.49
(-5.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 174.2 Million | 347.45 Million | 240.53 Million | 182.58 Million | 743.61 Million | 1.03 Billion |
Cost of Revenue | 139.15 Million | 305.61 Million | 217.94 Million | 170.92 Million | 550.49 Million | 747.27 Million |
Gross Profit | 35.04 Million | 41.83 Million | 22.59 Million | 11.65 Million | 193.12 Million | 285.05 Million |
Operating Expenses | 23.33 Million | 22.89 Million | 15.8 Million | 13.85 Million | 145.03 Million | 175.88 Million |
Selling, General and Administrative Expenses | 21.35 Million | 22.75 Million | 17.83 Million | 14.62 Million | 138.57 Million | 166.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.64 Million | 2.58 Million | 2.9 Million | 2.22 Million | 6.46 Million | 8.96 Million |
Cost and Expenses | 162.49 Million | 328.51 Million | 233.74 Million | 184.78 Million | 695.52 Million | 923.15 Million |
Operating Income | 9.04 Million | 18.93 Million | 4.47 Million | -3.65 Million | 24.92 Million | 76.12 Million |
Interest Expense | 5.75 Million | 6.13 Million | 2.49 Million | 2.87 Million | 2.7 Million | 4.97 Million |
Income Tax Expense | 1.32 Million | 2.97 Million | 1.74 Million | 133.47 Thousand | 8.9 Million | -4.37 Million |
Earnings before Tax | 5.73 Million | 15.38 Million | 7.19 Million | -3.19 Million | 24.08 Million | 70.58 Million |
Net Income | 4.41 Million | 12.4 Million | 5.45 Million | -3.32 Million | 120.64 Million | 74.95 Million |
Earnings Per Share Basic | 0.22 | 0.62 | 0.27 | -0.22 | 2.64 | 1.61 |
Earnings Per Share Diluted | 0.22 | 0.62 | 0.27 | -0.22 | 2.64 | 1.55 |
Weighted Average Shares Outstanding | 20 Million | 20 Million | 20 Million | 15 Million | 45.72 Million | 46.59 Million |
Weighted Average Shares Outstanding (Diluted) | 20 Million | 20 Million | 20 Million | 15 Million | 45.72 Million | 48.22 Million |
Gross Margin | 0.20 | 0.12 | 0.09 | 0.06 | 0.26 | 0.28 |
EBIT Margin | 0.09 | 0.06 | 0.04 | 0.00 | 0.22 | 0.11 |
Profit Margin | 0.03 | 0.04 | 0.02 | -0.02 | 0.16 | 0.07 |
EBITDA | 14.9 Million | 21.66 Million | 1.28 Million | -4936.00 | 162.73 Million | 113.33 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.02 | -0.02 | 0.03 | 0.07 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 Q2 | 2019 Q1 |
---|---|---|---|---|---|---|
Revenue | 174.2 Million | 347.45 Million | 240.53 Million | 182.58 Million | 223.05 Million | 202.86 Million |
Cost of Revenue | 139.15 Million | 305.61 Million | 217.94 Million | 170.92 Million | 166.89 Million | 152.08 Million |
Gross Profit | 35.04 Million | 41.83 Million | 22.59 Million | 11.65 Million | 56.16 Million | 50.77 Million |
Operating Expenses | 23.33 Million | 22.89 Million | 15.8 Million | 13.85 Million | 37.39 Million | 36.53 Million |
Selling, General and Administrative Expenses | - | - | - | - | 37.39 Million | 36.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -134.42 Thousand | 2.58 Million | 2.9 Million | 2.22 Million | - | - |
Cost and Expenses | 162.49 Million | 328.51 Million | 233.74 Million | 184.78 Million | 204.29 Million | 188.62 Million |
Operating Income | 9.04 Million | 18.93 Million | 4.47 Million | -3.65 Million | 14.53 Million | 9.61 Million |
Interest Expense | 5.75 Million | 6.13 Million | 2.49 Million | 2.87 Million | 317 Thousand | 318 Thousand |
Income Tax Expense | 1.32 Million | 2.97 Million | 1.74 Million | 133.47 Thousand | 3.68 Million | 3.04 Million |
Earnings before Tax | 5.73 Million | 15.38 Million | 7.19 Million | -3.19 Million | 14.6 Million | 9.85 Million |
Net Income | 4.41 Million | 12.4 Million | 5.45 Million | -3.32 Million | 9.07 Million | 4.28 Million |
Earnings Per Share Basic | - | - | - | - | 0.23 | 0.11 |
Earnings Per Share Diluted | - | - | - | - | 0.22 | 0.10 |
Weighted Average Shares Outstanding | 20 Million | 20 Million | 20 Million | 15 Million | 39.43 Million | 40.21 Million |
Weighted Average Shares Outstanding (Diluted) | 20 Million | 20 Million | 20 Million | 15 Million | 40.51 Million | 41.4 Million |
Gross Margin | 0.20 | 0.12 | 0.09 | 0.06 | 0.25 | 0.25 |
EBIT Margin | - | - | - | - | 0.08 | 0.07 |
Profit Margin | 0.03 | 0.04 | 0.02 | -0.02 | 0.04 | 0.02 |
EBITDA | - | - | - | - | 18.73 Million | 13.6 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.02 | -0.02 | 0.07 | 0.05 |
SENEA
PARSHVA
SLAAF
CE
IPE
GAYAPROJ