USD 25.89
(-2.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 315.4 Million | 531.58 Million | 59.78 Million | 9.23 Million |
Total Current Assets | 315.12 Million | 448.13 Million | 58.87 Million | 9.21 Million |
Cash And Short Term Investments | 309.36 Million | 438.52 Million | 53.09 Million | 7.86 Million |
Cash and Cash Equivalents | 309.36 Million | 438.52 Million | 53.09 Million | 7.86 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 1.7 Million | 1.94 Million | 4.29 Million | - |
Inventory | -1.7 Million | 21.5 Thousand | -735.00 | - |
Other Current Assets | 5.76 Million | 7.64 Million | 1.49 Million | 411.65 Thousand |
Total Non-Current Assets | 278.06 Thousand | 83.45 Million | 908 Thousand | 12 Thousand |
Net PPE | 91.77 Thousand | 144 Thousand | 190 Thousand | 12 Thousand |
Good Will And Intangible Assets | 154.47 Thousand | 83.16 Million | - | - |
Good Will | - | 233.1 Thousand | - | - |
Intangible Assets | 154.47 Thousand | 82.92 Million | - | - |
Long-Term Investments | - | - | 718.35 Thousand | 112.78 Million |
Tax Assets | - | - | - | - |
Other Non Current Assets | 31.8 Thousand | 146 Thousand | -353.00 | -112.78 Million |
Other Assets | 1.00 | - | - | - |
Total Liabilities | 53.34 Million | 47.06 Million | 9.99 Million | 12.8 Million |
Total Current Liabilities | 45.34 Million | 35.46 Million | 9.88 Million | 12.8 Million |
Account Payables | 15.37 Million | 11.11 Million | 6.21 Million | 396 Thousand |
Tax Payables | - | - | 2.77 Million | - |
Short Term Debt | 54.52 Thousand | 62 Thousand | 53 Thousand | 11.65 Million |
Deferred Revenue | 8.12 Million | 13 Million | 3.6 Million | - |
Other Current Liabilities | 21.78 Million | 11.27 Million | 1000.00 | 762 Thousand |
Total Non Current Liabilities | 8 Million | 11.6 Million | 111 Thousand | 9.94 Million |
Long-Term Debt | - | 56 Thousand | 111 Thousand | - |
Deferred Revenue Non Current | 925.96 Thousand | 4.49 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 7.07 Million | 7.05 Million | - | 9.94 Million |
Other Liabilities | - | - | - | -9.94 Million |
Total Equity | 262.06 Million | 484.52 Million | 49.79 Million | -3.57 Million |
Stock Holders Equity | 262.06 Million | 484.52 Million | 49.79 Million | -3.57 Million |
Common Stock | 9.24 Million | 599.19 Million | 83.87 Million | 2.5 Million |
Retained Earnings | -288.03 Million | -119.36 Million | -34.67 Million | -6.07 Million |
Accumulated other comprehensive income | 4.01 Million | 4.69 Million | 591 Thousand | - |
Common Stock Equity | 262.06 Million | 484.52 Million | 49.79 Million | -3.57 Million |
Capital Lease Obligation | 54.52 Thousand | 118 Thousand | 164 Thousand | - |
Total Investments | - | - | 718.35 Thousand | 112.78 Million |
Total Debt | 54.52 Thousand | 118 Thousand | 164 Thousand | 11.65 Million |
Net Debt | -309.31 Million | -438.4 Million | -52.92 Million | 3.78 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 416.22 Million | 421.23 Million | 315.4 Million | 315.4 Million | - | 471.09 Million |
Total Current Assets | 414.97 Million | 420.68 Million | 315.12 Million | 315.12 Million | - | 389.26 Million |
Cash And Short Term Investments | 401.33 Million | 414.92 Million | 309.36 Million | 309.36 Million | - | 383.49 Million |
Cash and Cash Equivalents | 401.33 Million | 414.92 Million | 309.36 Million | 309.36 Million | - | 383.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.03 Million | 3.56 Million | 1.7 Million | 1.7 Million | - | 5.76 Million |
Inventory | -5.03 Million | 0.93 | -1.7 Million | -1.7 Million | - | - |
Other Current Assets | 13.64 Million | 2.19 Million | 5.76 Million | 5.76 Million | - | - |
Total Non-Current Assets | 1.24 Million | 552.78 Thousand | 278.06 Thousand | 278.06 Thousand | - | 81.83 Million |
Net PPE | 734.25 Thousand | 119.86 Thousand | 91.77 Thousand | 91.77 Thousand | - | 112 Thousand |
Good Will And Intangible Assets | 505.03 Thousand | 452.22 Thousand | 154.47 Thousand | 154.47 Thousand | - | 81.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 505.03 Thousand | 452.22 Thousand | 154.47 Thousand | 154.47 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7455.00 | -19.31 Thousand | 31.8 Thousand | 31.8 Thousand | - | 93 Thousand |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 55.21 Million | 66.1 Million | 53.34 Million | 53.34 Million | - | 48.83 Million |
Total Current Liabilities | 42.21 Million | 51.5 Million | 45.34 Million | 45.34 Million | - | 38.33 Million |
Account Payables | 4.91 Million | 7.36 Million | 15.37 Million | 15.37 Million | - | 20.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 218.04 Thousand | 37.08 Thousand | 54.52 Thousand | 54.52 Thousand | - | 64 Thousand |
Deferred Revenue | 5.64 Million | 6.99 Million | 8.12 Million | 8.12 Million | - | 9.69 Million |
Other Current Liabilities | 31.43 Million | 37.1 Million | 21.78 Million | 21.78 Million | - | 7.72 Million |
Total Non Current Liabilities | 12.99 Million | 14.6 Million | 8 Million | 8 Million | - | 10.49 Million |
Long-Term Debt | 305.63 Thousand | - | - | - | - | 23 Thousand |
Deferred Revenue Non Current | 206.85 Thousand | 382.89 Thousand | 925.96 Thousand | 925.96 Thousand | - | 2.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.48 Million | 14.22 Million | 7.07 Million | 7.07 Million | - | 7.55 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 361.01 Million | 355.12 Million | 262.06 Million | 262.06 Million | - | 422.26 Million |
Stock Holders Equity | 361.01 Million | 355.12 Million | 262.06 Million | 262.06 Million | - | 422.26 Million |
Common Stock | 10.39 Million | 9.58 Million | 9.24 Million | 9.24 Million | - | 608.75 Million |
Retained Earnings | -419.07 Million | -354.21 Million | -288.03 Million | -288.03 Million | - | -194.46 Million |
Accumulated other comprehensive income | 4.12 Million | 3.81 Million | 4.01 Million | 4.01 Million | - | 7.97 Million |
Common Stock Equity | 361.01 Million | 355.12 Million | 262.06 Million | 262.06 Million | - | 422.26 Million |
Capital Lease Obligation | 523.67 Thousand | 40.01 Thousand | 54.52 Thousand | 54.52 Thousand | - | 87 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 523.67 Thousand | 37.08 Thousand | 54.52 Thousand | 54.52 Thousand | - | 87 Thousand |
Net Debt | -400.81 Million | -414.89 Million | -309.31 Million | -309.31 Million | - | -383.4 Million |
THRM
FSM
BCSAU
VLVCY
6257
COLUM