USD 4.15
(-1.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 162.34 Million | 134.15 Million | 146 Million | 120.28 Million | 120.2 Million | 93.49 Million |
Total Current Assets | 61.61 Million | 57.01 Million | 76.74 Million | 80.34 Million | 79.02 Million | 71.38 Million |
Cash And Short Term Investments | 11.98 Million | 13.6 Million | 21.83 Million | 32.13 Million | 30.47 Million | 25.04 Million |
Cash and Cash Equivalents | 11.98 Million | 13.6 Million | 21.83 Million | 32.13 Million | 30.47 Million | 25.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.89 Million | 7.32 Million | 17.48 Million | 17.94 Million | 17.84 Million | 16.86 Million |
Inventory | 24.24 Million | 29.69 Million | 32.47 Million | 27 Million | 27.97 Million | 26 Million |
Other Current Assets | 7.99 Million | 5.99 Million | 1.8 Million | 3.26 Million | 2.27 Million | 1.5 Million |
Total Non-Current Assets | 100.73 Million | 77.14 Million | 69.25 Million | 39.93 Million | 41.17 Million | 22.1 Million |
Net PPE | 95.74 Million | 74.21 Million | 66.27 Million | 38.14 Million | 39.87 Million | 21.08 Million |
Good Will And Intangible Assets | -78 Thousand | -532 Thousand | - | - | - | -312 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 78 Thousand | 532 Thousand | 453 Thousand | - | - | 312 Thousand |
Tax Assets | 3.17 Million | 355 Thousand | - | 214 Thousand | 196 Thousand | 1.01 Million |
Other Non Current Assets | 1.81 Million | 2.57 Million | 2.53 Million | 1.57 Million | 1.1 Million | 1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 79.74 Million | 45.38 Million | 57.48 Million | 40.19 Million | 48.82 Million | 17.4 Million |
Total Current Liabilities | 23.46 Million | 15.88 Million | 23.26 Million | 23.71 Million | 27.8 Million | 14.25 Million |
Account Payables | 12.74 Million | 7.77 Million | 16.18 Million | 11.89 Million | 12.5 Million | 8.63 Million |
Tax Payables | 505 Thousand | 374 Thousand | 174 Thousand | 619 Thousand | 1.01 Million | 1.21 Million |
Short Term Debt | 4.89 Million | 2.76 Million | 302 Thousand | 9.28 Million | 10 Million | - |
Deferred Revenue | 302 Thousand | 317 Thousand | 140 Thousand | 1.72 Million | 62 Thousand | - |
Other Current Liabilities | 5.53 Million | 5.02 Million | 6.63 Million | 814 Thousand | 5.23 Million | 5.61 Million |
Total Non Current Liabilities | 56.28 Million | 29.49 Million | 34.22 Million | 16.48 Million | 21.02 Million | 3.15 Million |
Long-Term Debt | 55.4 Million | 28.17 Million | 31.54 Million | 16.48 Million | 18.78 Million | - |
Deferred Revenue Non Current | -9.39 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 881 Thousand | 1.32 Million | 1.46 Million | - | 2.24 Million | 2.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 82.59 Million | 88.77 Million | 88.52 Million | 80.08 Million | 71.37 Million | 76.08 Million |
Stock Holders Equity | 82.59 Million | 88.77 Million | 88.52 Million | 80.08 Million | 71.37 Million | 76.08 Million |
Common Stock | 93 Thousand | 91 Thousand | 89 Thousand | 88 Thousand | 87 Thousand | 87 Thousand |
Retained Earnings | 72.96 Million | 80.18 Million | 77.66 Million | 66.94 Million | 56.18 Million | 57.38 Million |
Accumulated other comprehensive income | -22 Thousand | -83 Thousand | 1.69 Million | -561 Thousand | -1.18 Million | 292 Thousand |
Common Stock Equity | 82.59 Million | 88.77 Million | 88.52 Million | 80.08 Million | 71.37 Million | 76.08 Million |
Capital Lease Obligation | 47.66 Million | 21.41 Million | 22.04 Million | 16.48 Million | 18.78 Million | - |
Total Investments | 78 Thousand | 532 Thousand | 453 Thousand | - | - | 312 Thousand |
Total Debt | 60.29 Million | 30.93 Million | 31.84 Million | 16.48 Million | 28.78 Million | - |
Net Debt | 48.31 Million | 17.32 Million | 10 Million | -15.65 Million | -1.69 Million | -25.04 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 162.34 Million | 153.21 Million | 155.73 Million | 160.25 Million | 134.15 Million | 134.15 Million |
Total Current Assets | 61.61 Million | 54.36 Million | 54.39 Million | 57.75 Million | 57.01 Million | 57.01 Million |
Cash And Short Term Investments | 11.98 Million | 12.4 Million | 16.59 Million | 16.74 Million | 13.6 Million | 13.6 Million |
Cash and Cash Equivalents | 11.98 Million | 12.4 Million | 16.59 Million | 16.74 Million | 13.6 Million | 13.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.89 Million | 12.88 Million | 11.33 Million | 10.08 Million | 7.32 Million | 7.32 Million |
Inventory | 24.24 Million | 21.07 Million | 19.59 Million | 23.3 Million | 29.69 Million | 29.69 Million |
Other Current Assets | 7.99 Million | 8 Million | 6.45 Million | 6.82 Million | 5.99 Million | 5.99 Million |
Total Non-Current Assets | 100.73 Million | 98.85 Million | 101.34 Million | 102.49 Million | 77.14 Million | 77.14 Million |
Net PPE | 95.74 Million | 96.41 Million | 98.2 Million | 99.62 Million | 74.21 Million | 74.21 Million |
Good Will And Intangible Assets | -78 Thousand | - | -316 Thousand | -441 Thousand | -532 Thousand | -532 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 78 Thousand | 221 Thousand | 316 Thousand | 441 Thousand | 532 Thousand | 532 Thousand |
Tax Assets | 3.17 Million | 291 Thousand | 321 Thousand | 161 Thousand | 355 Thousand | 355 Thousand |
Other Non Current Assets | 1.81 Million | 1.92 Million | 2.81 Million | 2.71 Million | 2.57 Million | 2.57 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 79.74 Million | 69.11 Million | 70.27 Million | 71.43 Million | 45.38 Million | 45.38 Million |
Total Current Liabilities | 23.46 Million | 13.64 Million | 13.41 Million | 15.43 Million | 15.88 Million | 15.88 Million |
Account Payables | 12.74 Million | 6.97 Million | 7.49 Million | 7.61 Million | 7.77 Million | 7.77 Million |
Tax Payables | 505 Thousand | 740 Thousand | 740 Thousand | 196 Thousand | 374 Thousand | 374 Thousand |
Short Term Debt | 4.89 Million | 1.42 Million | 1.51 Million | 1.42 Million | 2.76 Million | 2.76 Million |
Deferred Revenue | 302 Thousand | 387 Thousand | 695 Thousand | 405 Thousand | 317 Thousand | 317 Thousand |
Other Current Liabilities | 5.53 Million | 4.86 Million | 3.7 Million | 5.99 Million | 5.02 Million | 5.02 Million |
Total Non Current Liabilities | 56.28 Million | 55.46 Million | 56.86 Million | 56 Million | 29.49 Million | 29.49 Million |
Long-Term Debt | 55.4 Million | 9 Million | 55.78 Million | 54.93 Million | 28.17 Million | 28.17 Million |
Deferred Revenue Non Current | -9.39 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 881 Thousand | 46.45 Million | 1.08 Million | 1.06 Million | 1.32 Million | 1.32 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 82.59 Million | 84.09 Million | 85.45 Million | 88.81 Million | 88.77 Million | 88.77 Million |
Stock Holders Equity | 82.59 Million | 84.09 Million | 85.45 Million | 88.81 Million | 88.77 Million | 88.77 Million |
Common Stock | 93 Thousand | 93 Thousand | 91 Thousand | 91 Thousand | 91 Thousand | 91 Thousand |
Retained Earnings | 72.96 Million | 74.84 Million | 76.41 Million | 79.48 Million | 80.18 Million | 80.18 Million |
Accumulated other comprehensive income | -22 Thousand | -118 Thousand | -242 Thousand | 353 Thousand | -83 Thousand | -83 Thousand |
Common Stock Equity | 82.59 Million | 84.09 Million | 85.45 Million | 88.81 Million | 88.77 Million | 88.77 Million |
Capital Lease Obligation | 47.66 Million | 45.42 Million | 47.92 Million | 46.9 Million | 21.41 Million | 21.41 Million |
Total Investments | 78 Thousand | 221 Thousand | 316 Thousand | 441 Thousand | 532 Thousand | 532 Thousand |
Total Debt | 60.29 Million | 55.85 Million | 57.29 Million | 56.35 Million | 30.93 Million | 30.93 Million |
Net Debt | 48.31 Million | 43.45 Million | 40.7 Million | 39.6 Million | 17.32 Million | 17.32 Million |
5464
MAPMYINDIA
IMNN
OSK
LATENTVIEW
3183