USD 13.25
(-4.12%)
Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 678.4 Million | 690.6 Million | 557 Million | 851.1 Million | 851.1 Million | 772.6 Million |
Cost of Revenue | 202 Million | 197.6 Million | 178.2 Million | 201 Million | 201 Million | 177.2 Million |
Gross Profit | 476.4 Million | 493 Million | 378.8 Million | 650.1 Million | 650.1 Million | 595.4 Million |
Operating Expenses | 600.1 Million | 681.7 Million | 653.3 Million | 641.4 Million | 641.4 Million | 537.9 Million |
Selling, General and Administrative Expenses | 514.7 Million | 599.8 Million | 500.7 Million | 555.5 Million | 555.5 Million | 467.1 Million |
Research and Development Expenses | 85.4 Million | 81.9 Million | 80.9 Million | 85.9 Million | 85.9 Million | 70.8 Million |
Other Expenses | 600 Thousand | 139.3 Million | - | 1.2 Million | 1.2 Million | -400 Thousand |
Cost and Expenses | 802.1 Million | 879.3 Million | 831.5 Million | 842.4 Million | 842.4 Million | 715.1 Million |
Operating Income | -123.7 Million | -48.7 Million | -194.8 Million | 7.6 Million | 7.6 Million | 118.7 Million |
Interest Expense | 3.2 Million | 6.6 Million | - | 12 Million | 12 Million | 3.2 Million |
Income Tax Expense | -28.6 Million | -29.9 Million | 59.9 Million | -4.4 Million | -4.4 Million | -13.9 Million |
Earnings before Tax | -140.6 Million | -57.1 Million | -283.7 Million | 200 Thousand | 7.7 Million | 116.9 Million |
Net Income | -112 Million | -27.2 Million | -223.7 Million | 4.6 Million | 4.6 Million | 131 Million |
Earnings Per Share Basic | -1.39 | -0.35 | -2.99 | 0.06 | 0.06 | 1.89 |
Earnings Per Share Diluted | -1.39 | -0.35 | -2.99 | 0.06 | 0.06 | 1.82 |
Weighted Average Shares Outstanding | 80.57 Million | 77.71 Million | 74.69 Million | 73.5 Million | 73.5 Million | 69.4 Million |
Weighted Average Shares Outstanding (Diluted) | 80.6 Million | 78 Million | 74.77 Million | 76 Million | 76 Million | 72 Million |
Gross Margin | 0.70 | 0.71 | 0.68 | 0.76 | 0.76 | 0.77 |
EBIT Margin | -0.10 | 0.02 | -0.22 | 0.10 | 0.10 | 0.15 |
Profit Margin | -0.17 | -0.04 | -0.40 | 0.01 | 0.01 | 0.17 |
EBITDA | -67.8 Million | 14.1 Million | -123.4 Million | 86.1 Million | 86.1 Million | 113.3 Million |
Earnings Before Tax Margin | -0.18 | -0.07 | -0.35 | 0.01 | 0.01 | 0.15 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 191.9 Million | 183.5 Million | 181.2 Million | 678.4 Million | 177.8 Million | 156.4 Million |
Cost of Revenue | 57.6 Million | 57.8 Million | 59.2 Million | 202 Million | 53.9 Million | 50.4 Million |
Gross Profit | 134.3 Million | 125.7 Million | 122 Million | 476.4 Million | 123.9 Million | 106 Million |
Operating Expenses | 194.4 Million | 239.4 Million | 174.2 Million | 600.1 Million | 169.9 Million | 151 Million |
Selling, General and Administrative Expenses | 170.4 Million | 218.2 Million | 151.7 Million | - | 146.5 Million | 130.5 Million |
Research and Development Expenses | 24 Million | 21.2 Million | 22.5 Million | - | 23.4 Million | 20.5 Million |
Other Expenses | -700 Thousand | -2.4 Million | -600 Thousand | 600 Thousand | 16.9 Million | 500 Thousand |
Cost and Expenses | 252 Million | 297.2 Million | 233.4 Million | 802.1 Million | 223.8 Million | 201.4 Million |
Operating Income | -60.1 Million | -113.7 Million | -52.2 Million | -123.7 Million | -46 Million | -45 Million |
Interest Expense | 1 Million | 500 Thousand | 500 Thousand | 3.2 Million | 900 Thousand | 800 Thousand |
Income Tax Expense | 100 Thousand | -1.9 Million | 2.1 Million | -28.6 Million | -9.8 Million | -9.1 Million |
Earnings before Tax | -61.2 Million | -116.1 Million | -52.6 Million | -140.6 Million | -52.1 Million | -44.2 Million |
Net Income | -61.3 Million | -116.1 Million | -54.7 Million | -112 Million | -42.3 Million | -35.1 Million |
Earnings Per Share Basic | -0.75 | -1.42 | -0.67 | - | -0.52 | -0.43 |
Earnings Per Share Diluted | -0.75 | -1.42 | -0.67 | - | -0.52 | -0.43 |
Weighted Average Shares Outstanding | 81.73 Million | 81.7 Million | 81.3 Million | 80.57 Million | 81.5 Million | 80.7 Million |
Weighted Average Shares Outstanding (Diluted) | 81.9 Million | 81.7 Million | 81.3 Million | 80.6 Million | 81.5 Million | 80.7 Million |
Gross Margin | 0.70 | 0.69 | 0.67 | 0.70 | 0.70 | 0.68 |
EBIT Margin | -0.24 | -0.56 | -0.18 | - | -0.18 | -0.19 |
Profit Margin | -0.32 | -0.63 | -0.30 | -0.17 | -0.24 | -0.22 |
EBITDA | -46.1 Million | -102.3 Million | -32.7 Million | - | -31.3 Million | -30.3 Million |
Earnings Before Tax Margin | -0.31 | -0.62 | -0.29 | -0.18 | -0.26 | -0.29 |
5602
AZASF
SNDX
0DH7
ADT
ADP