USD 2.55
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.65 Million | 11.85 Million | 10.63 Million | 11 Million | 12.88 Million | 13.2 Million |
Cost of Revenue | 5.35 Million | 6.92 Million | 6.38 Million | 6.24 Million | 7.54 Million | 7.66 Million |
Gross Profit | 3.3 Million | 4.92 Million | 4.24 Million | 4.75 Million | 5.33 Million | 5.54 Million |
Operating Expenses | 2.83 Million | 1.22 Million | 2.5 Million | 3.14 Million | 2.11 Million | 875.84 Thousand |
Selling, General and Administrative Expenses | 433.51 Thousand | 1.22 Million | 2.5 Million | 3.14 Million | 2.25 Million | 1.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.4 Million | - | 352.34 Thousand | -332.82 Thousand | -143.18 Thousand | 200.17 Thousand |
Cost and Expenses | 8.18 Million | 8.14 Million | 8.88 Million | 9.39 Million | 9.65 Million | 8.53 Million |
Operating Income | 467.3 Thousand | 3.7 Million | 1.74 Million | 1.28 Million | 3.08 Million | 3.91 Million |
Interest Expense | -77.2 Thousand | 124.73 Thousand | 151.72 Thousand | 700.03 Thousand | 452.47 Thousand | 421.05 Thousand |
Income Tax Expense | -25.79 Thousand | 438.88 Thousand | 214.98 Thousand | -394.97 Thousand | 505.45 Thousand | -25.54 Thousand |
Earnings before Tax | 823.62 Thousand | 3.35 Million | 1.94 Million | 584.92 Thousand | 2.71 Million | 4.44 Million |
Net Income | 1.83 Million | 2.91 Million | 1.72 Million | 975.5 Thousand | 2.2 Million | 4.34 Million |
Earnings Per Share Basic | 0.10 | 0.15 | 0.09 | 0.06 | 0.08 | 0.15 |
Earnings Per Share Diluted | 0.10 | 0.15 | 0.09 | 0.06 | 0.08 | 0.15 |
Weighted Average Shares Outstanding | 19.25 Million | 19.25 Million | 19.25 Million | 18.95 Million | 26.03 Million | 28.08 Million |
Weighted Average Shares Outstanding (Diluted) | 19.25 Million | 19.25 Million | 19.25 Million | 18.95 Million | 26.03 Million | 28.08 Million |
Gross Margin | 0.38 | 0.42 | 0.40 | 0.43 | 0.41 | 0.42 |
EBIT Margin | 0.05 | 0.34 | 0.26 | 0.20 | 0.33 | 0.43 |
Profit Margin | 0.21 | 0.25 | 0.16 | 0.09 | 0.17 | 0.33 |
EBITDA | 467.3 Thousand | 4.07 Million | 2.77 Million | 2.25 Million | 4.22 Million | 5.71 Million |
Earnings Before Tax Margin | 0.05 | 0.31 | 0.16 | 0.12 | 0.24 | 0.30 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.83 Million | 1.48 Million | 1.37 Million | 11.85 Million | 4.76 Million | 3.59 Million |
Cost of Revenue | 2.32 Million | 630.77 Thousand | 835.99 Thousand | 6.92 Million | 2.9 Million | 2.07 Million |
Gross Profit | 1.51 Million | 857.71 Thousand | 542.44 Thousand | 4.92 Million | 1.86 Million | 1.51 Million |
Operating Expenses | 239.28 Thousand | 473.23 Thousand | 141.74 Thousand | 1.22 Million | 294.42 Thousand | 460.36 Thousand |
Selling, General and Administrative Expenses | 239.28 Thousand | 473.23 Thousand | 141.74 Thousand | - | 294.42 Thousand | 460.36 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 12.41 Thousand | 4105.00 | 6771.00 |
Cost and Expenses | 2.56 Million | 1.1 Million | 977.73 Thousand | 8.14 Million | 3.2 Million | 2.53 Million |
Operating Income | 1.27 Million | 384.47 Thousand | 400.69 Thousand | 3.7 Million | 1.56 Million | 1.05 Million |
Interest Expense | 42.99 Thousand | 321.00 | 482.00 | 124.73 Thousand | -164.01 Thousand | 13.41 Thousand |
Income Tax Expense | 516.98 Thousand | 4268.00 | 4192.00 | 438.88 Thousand | -8787.00 | 441.26 Thousand |
Earnings before Tax | 1.23 Million | 384.16 Thousand | 400.21 Thousand | 3.35 Million | 1.51 Million | 834.25 Thousand |
Net Income | 715.31 Thousand | 379.89 Thousand | 396.02 Thousand | 2.91 Million | 1.52 Million | 388.34 Thousand |
Earnings Per Share Basic | 0.04 | 0.02 | 0.02 | - | 0.12 | 0.01 |
Earnings Per Share Diluted | 0.04 | 0.02 | 0.02 | - | 0.12 | 0.01 |
Weighted Average Shares Outstanding | 19.25 Million | 19.25 Million | 19.25 Million | 19.25 Million | 19.25 Million | 38.5 Million |
Weighted Average Shares Outstanding (Diluted) | 19.25 Million | 19.25 Million | 19.25 Million | 19.25 Million | 19.25 Million | 38.5 Million |
Gross Margin | 0.39 | 0.58 | 0.39 | 0.42 | 0.39 | 0.42 |
EBIT Margin | 0.39 | 0.43 | 0.48 | - | 0.28 | 0.43 |
Profit Margin | 0.19 | 0.26 | 0.29 | 0.25 | 0.32 | 0.11 |
EBITDA | 1.48 Million | 640.32 Thousand | 662.68 Thousand | - | 1.33 Million | 1.54 Million |
Earnings Before Tax Margin | 0.33 | 0.26 | 0.29 | 0.31 | 0.33 | 0.29 |
002052
REALFI
MAIFF
WEB
603999
0HQP