USD 12.3
(-6.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 451.35 Million | 400.5 Million | 440.79 Million | 467.55 Million | 517.31 Million | 633.39 Million |
Total Current Assets | 301.59 Million | 262.25 Million | 287.41 Million | 291.21 Million | 335.16 Million | 417.31 Million |
Cash And Short Term Investments | 115.61 Million | 54.81 Million | 52.37 Million | 83.87 Million | 100.03 Million | 89.71 Million |
Cash and Cash Equivalents | 115.61 Million | 54.81 Million | 52.37 Million | 83.87 Million | 100.03 Million | 89.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 173.06 Million | 191.14 Million | 167.42 Million | 164.99 Million | 164.59 Million | 218.46 Million |
Inventory | 8.83 Million | 7.43 Million | 9.97 Million | 7.34 Million | 6.46 Million | 8.01 Million |
Other Current Assets | 4.07 Million | 3.11 Million | 12.88 Million | 4.23 Million | 4.52 Million | 5.03 Million |
Total Non-Current Assets | 149.76 Million | 138.24 Million | 153.38 Million | 176.33 Million | 182.15 Million | 216.08 Million |
Net PPE | 62.64 Million | 69.34 Million | 75.93 Million | 91.81 Million | 102.12 Million | 79.33 Million |
Good Will And Intangible Assets | 30.67 Million | 32.18 Million | 46.93 Million | 67.25 Million | 69.2 Million | 112.84 Million |
Good Will | 29.02 Million | 29.12 Million | 42.13 Million | 60.63 Million | 60.36 Million | 93.36 Million |
Intangible Assets | 1.65 Million | 3.06 Million | 4.79 Million | 6.61 Million | 8.83 Million | 19.47 Million |
Long-Term Investments | 25 Million | -26 Thousand | 29 Million | 3.1 Million | 1.6 Million | 17.7 Million |
Tax Assets | 1.65 Million | 26 Thousand | 26 Thousand | 5.29 Million | 5.98 Million | 2.68 Million |
Other Non Current Assets | 29.78 Million | 36.71 Million | 1.48 Million | 8.87 Million | 3.23 Million | 3.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 287.16 Million | 219.02 Million | 213.08 Million | 182.01 Million | 209.42 Million | 281.43 Million |
Total Current Liabilities | 265.11 Million | 187.53 Million | 177.78 Million | 153.4 Million | 175.94 Million | 275.49 Million |
Account Payables | 65.62 Million | 76.36 Million | 74.88 Million | 60.92 Million | 73.09 Million | 114.64 Million |
Tax Payables | - | - | - | - | - | 2.51 Million |
Short Term Debt | 3.73 Million | 4.66 Million | 5.71 Million | 5.74 Million | 7.56 Million | - |
Deferred Revenue | 171.3 Million | 85.43 Million | 65.1 Million | 53.83 Million | 63.88 Million | 105.62 Million |
Other Current Liabilities | 24.43 Million | 21.07 Million | 32.07 Million | 32.9 Million | 31.39 Million | 55.22 Million |
Total Non Current Liabilities | 22.05 Million | 31.48 Million | 35.3 Million | 28.61 Million | 33.47 Million | 5.93 Million |
Long-Term Debt | 19.15 Million | 30.66 Million | 34.9 Million | 20.77 Million | 29.2 Million | 5.34 Million |
Deferred Revenue Non Current | -1.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.87 Million | 799 Thousand | 372 Thousand | 7.81 Million | 4.2 Million | 293 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 164.18 Million | 181.48 Million | 227.7 Million | 285.53 Million | 307.88 Million | 351.95 Million |
Stock Holders Equity | 164.18 Million | 181.48 Million | 227.7 Million | 285.53 Million | 307.88 Million | 351.95 Million |
Common Stock | 279 Thousand | 279 Thousand | 279 Thousand | 279 Thousand | 279 Thousand | 279 Thousand |
Retained Earnings | 33.94 Million | 58.91 Million | 111.27 Million | 175.17 Million | 206.4 Million | 239.47 Million |
Accumulated other comprehensive income | -9.53 Million | -8.76 Million | -8.17 Million | -6.74 Million | -8.37 Million | -7.75 Million |
Common Stock Equity | 164.18 Million | 181.48 Million | 227.7 Million | 285.53 Million | 307.88 Million | 351.95 Million |
Capital Lease Obligation | 19.15 Million | 25.32 Million | 25.61 Million | 26.51 Million | 27.56 Million | - |
Total Investments | 25 Million | -26 Thousand | 29 Million | 3.1 Million | 1.6 Million | 17.7 Million |
Total Debt | 22.89 Million | 35.32 Million | 40.61 Million | 26.51 Million | 36.77 Million | 5.34 Million |
Net Debt | -92.72 Million | -19.49 Million | -11.75 Million | -57.36 Million | -63.26 Million | -84.36 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 451.35 Million | 451.35 Million | 440 Million | 404.83 Million | 382.27 Million | 400.5 Million |
Total Current Assets | 301.59 Million | 301.59 Million | 293.17 Million | 267.31 Million | 245.04 Million | 262.25 Million |
Cash And Short Term Investments | 115.61 Million | 115.61 Million | 69.65 Million | 47.16 Million | 27.35 Million | 54.81 Million |
Cash and Cash Equivalents | 115.61 Million | 115.61 Million | 69.65 Million | 47.16 Million | 27.35 Million | 54.81 Million |
Short Term Investments | - | - | - | 25.02 Million | - | - |
Net Receivables | 173.06 Million | 173.06 Million | 207.84 Million | 199.05 Million | 195.16 Million | 191.14 Million |
Inventory | 8.83 Million | 8.83 Million | 9.05 Million | 8.44 Million | 9.15 Million | 7.43 Million |
Other Current Assets | 4.07 Million | 4.07 Million | 6.6 Million | 4.18 Million | 3.23 Million | 3.11 Million |
Total Non-Current Assets | 149.76 Million | 149.76 Million | 146.83 Million | 137.52 Million | 137.23 Million | 138.24 Million |
Net PPE | 62.64 Million | 62.64 Million | 62.62 Million | 61.47 Million | 65.66 Million | 69.34 Million |
Good Will And Intangible Assets | 30.67 Million | 30.67 Million | 30.98 Million | 31.33 Million | 31.69 Million | 32.18 Million |
Good Will | 29.02 Million | 29.02 Million | 29.06 Million | 29.13 Million | 29.05 Million | 29.12 Million |
Intangible Assets | 1.65 Million | 1.65 Million | 1.92 Million | 2.2 Million | 2.63 Million | 3.06 Million |
Long-Term Investments | 25 Million | 25 Million | 25 Million | -26 Thousand | -25 Thousand | -26 Thousand |
Tax Assets | 1.65 Million | 25 Thousand | 25 Thousand | 26 Thousand | 25 Thousand | 26 Thousand |
Other Non Current Assets | 29.78 Million | 31.41 Million | 28.2 Million | 44.71 Million | 39.87 Million | 36.71 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 287.16 Million | 287.16 Million | 274.2 Million | 225.92 Million | 203.15 Million | 219.02 Million |
Total Current Liabilities | 265.11 Million | 265.11 Million | 252.24 Million | 205.06 Million | 171.4 Million | 187.53 Million |
Account Payables | 65.62 Million | 65.62 Million | 55.19 Million | 61.88 Million | 74.09 Million | 76.36 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.73 Million | 3.73 Million | 3.62 Million | 3.98 Million | 4.28 Million | 4.66 Million |
Deferred Revenue | 171.3 Million | 171.3 Million | 167.65 Million | 117.27 Million | 73.13 Million | 85.43 Million |
Other Current Liabilities | 24.43 Million | 24.43 Million | 25.77 Million | 21.92 Million | 19.9 Million | 21.07 Million |
Total Non Current Liabilities | 22.05 Million | 22.05 Million | 21.95 Million | 20.85 Million | 31.74 Million | 31.48 Million |
Long-Term Debt | 19.15 Million | 19.15 Million | 17.94 Million | 18.65 Million | 29.94 Million | 30.66 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.87 Million | 2.87 Million | 3.98 Million | 2.17 Million | 1.77 Million | 799 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 164.18 Million | 164.18 Million | 165.8 Million | 178.91 Million | 179.12 Million | 181.48 Million |
Stock Holders Equity | 164.18 Million | 164.18 Million | 165.8 Million | 178.91 Million | 179.12 Million | 181.48 Million |
Common Stock | 279 Thousand | 279 Thousand | 279 Thousand | 279 Thousand | 279 Thousand | 279 Thousand |
Retained Earnings | 33.94 Million | 33.94 Million | 38.31 Million | 52.89 Million | 55.75 Million | 58.91 Million |
Accumulated other comprehensive income | -9.53 Million | -9.53 Million | -9.29 Million | -8.74 Million | -9.3 Million | -8.76 Million |
Common Stock Equity | 164.18 Million | 164.18 Million | 165.8 Million | 178.91 Million | 179.12 Million | 181.48 Million |
Capital Lease Obligation | 19.15 Million | 19.15 Million | 17.94 Million | 22.63 Million | 24.22 Million | 25.32 Million |
Total Investments | 25 Million | 25 Million | 25 Million | 25 Million | -25 Thousand | -26 Thousand |
Total Debt | 22.89 Million | 22.89 Million | 21.57 Million | 22.63 Million | 34.22 Million | 35.32 Million |
Net Debt | -92.72 Million | -92.72 Million | -48.08 Million | -24.52 Million | 6.86 Million | -19.49 Million |
2731
GLFL
ASMVY
HAL
TVO
9418