USD 55.56
(-5.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.23 Billion | 1.07 Billion | 1.02 Billion | 976.47 Million | 909.87 Million | 767.83 Million |
Total Current Assets | 108.53 Million | 37.3 Million | 34.35 Million | 34.12 Million | 29.13 Million | 30.81 Million |
Cash And Short Term Investments | 2.39 Million | 3.82 Million | 3.53 Million | 4.49 Million | 2.23 Million | 3.7 Million |
Cash and Cash Equivalents | 2.39 Million | 3.82 Million | 3.53 Million | 4.49 Million | 2.23 Million | 3.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 97.34 Million | 24.67 Million | 22.58 Million | 21.63 Million | 19.09 Million | 19.05 Million |
Inventory | 6.97 Million | 6.17 Million | 5.35 Million | 5.11 Million | 5.44 Million | 5.41 Million |
Other Current Assets | 1.83 Million | 2.62 Million | 2.88 Million | 2.88 Million | 2.36 Million | 2.64 Million |
Total Non-Current Assets | 1.12 Billion | 1.03 Billion | 985.66 Million | 942.34 Million | 880.74 Million | 737.01 Million |
Net PPE | 1.01 Billion | 924.35 Million | 869.87 Million | 801.8 Million | 711.67 Million | 618.48 Million |
Good Will And Intangible Assets | - | - | - | -5.91 Million | -44.26 Million | -1.95 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 5.91 Million | 44.26 Million | 1.95 Million |
Tax Assets | 88.73 Million | 77.78 Million | 69.5 Million | 61.29 Million | 54.4 Million | 47.27 Million |
Other Non Current Assets | 25.73 Million | 34.98 Million | 46.28 Million | 79.24 Million | 114.66 Million | 71.25 Million |
Other Assets | 1.00 | 26 Thousand | - | - | - | - |
Total Liabilities | 810.97 Million | 672.03 Million | 650.2 Million | 628.17 Million | 584 Million | 516.61 Million |
Total Current Liabilities | 103.82 Million | 117.85 Million | 56.61 Million | 56.84 Million | 64.98 Million | 94.36 Million |
Account Payables | 27.61 Million | 24.84 Million | 21.12 Million | 30.44 Million | 23.3 Million | 19.32 Million |
Tax Payables | 10.53 Million | 12.16 Million | 8.62 Million | 10.13 Million | 7.63 Million | 14.23 Million |
Short Term Debt | 51.09 Million | 72.96 Million | 19.73 Million | 9.25 Million | 27.17 Million | 55.84 Million |
Deferred Revenue | 1.39 Million | 1.36 Million | 1.33 Million | 1.25 Million | 1.21 Million | 1.03 Million |
Other Current Liabilities | 23.73 Million | 18.68 Million | 14.43 Million | 15.89 Million | 13.28 Million | 18.15 Million |
Total Non Current Liabilities | 707.14 Million | 554.17 Million | 593.58 Million | 571.33 Million | 519.02 Million | 422.24 Million |
Long-Term Debt | 358.15 Million | 293.98 Million | 310.88 Million | 278.28 Million | 236.5 Million | 152.85 Million |
Deferred Revenue Non Current | 21.31 Million | 21.38 Million | 23.52 Million | 23.4 Million | 23.9 Million | 22.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 238.94 Million | 161.02 Million | 189.67 Million | 208.34 Million | 204.19 Million | 199.55 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 425.07 Million | 402.41 Million | 369.81 Million | 348.29 Million | 325.87 Million | 251.22 Million |
Stock Holders Equity | 425.07 Million | 402.41 Million | 369.81 Million | 348.29 Million | 325.87 Million | 251.22 Million |
Common Stock | 246.76 Million | 233.05 Million | 221.91 Million | 217.45 Million | 215.12 Million | 157.35 Million |
Retained Earnings | 176.22 Million | 167.27 Million | 145.8 Million | 128.75 Million | 108.66 Million | 91.43 Million |
Accumulated other comprehensive income | -246.76 Million | -233.05 Million | -221.91 Million | -217.45 Million | -215.12 Million | -157.38 Million |
Common Stock Equity | 425.07 Million | 402.41 Million | 369.81 Million | 348.29 Million | 325.87 Million | 251.22 Million |
Capital Lease Obligation | 3.06 Million | 3.7 Million | 4.36 Million | 5.04 Million | 5.73 Million | - |
Total Investments | - | - | - | 5.91 Million | 44.26 Million | 1.95 Million |
Total Debt | 412.3 Million | 366.94 Million | 330.61 Million | 287.54 Million | 263.68 Million | 208.69 Million |
Net Debt | 409.91 Million | 363.12 Million | 327.08 Million | 283.05 Million | 261.45 Million | 204.98 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.22 Billion | 1.27 Billion | 1.25 Billion | 1.23 Billion | 1.23 Billion | 1.24 Billion |
Total Current Assets | 52.14 Million | 121 Million | 111.21 Million | 108.53 Million | 108.53 Million | 135.76 Million |
Cash And Short Term Investments | 6.34 Million | 8.02 Million | 2.85 Million | 2.39 Million | 2.39 Million | 2.97 Million |
Cash and Cash Equivalents | 6.34 Million | 8.02 Million | 2.85 Million | 2.39 Million | 2.39 Million | 2.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.7 Million | 102.57 Million | 96.91 Million | 97.34 Million | 97.34 Million | 123.46 Million |
Inventory | 6.55 Million | 6.47 Million | 7.07 Million | 6.97 Million | 6.97 Million | 6.4 Million |
Other Current Assets | 23.09 Million | 3.92 Million | 4.37 Million | 1.83 Million | 1.83 Million | 113.8 Million |
Total Non-Current Assets | 1.17 Billion | 1.15 Billion | 1.13 Billion | 1.12 Billion | 1.12 Billion | 1.1 Billion |
Net PPE | 2.71 Million | 1.03 Billion | 1.02 Billion | 1.01 Billion | 1.01 Billion | 988.83 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 95.41 Million | 91.8 Million | 89.69 Million | 88.73 Million | 88.73 Million | 87.76 Million |
Other Non Current Assets | 1.07 Billion | 27.04 Million | 25.1 Million | 25.73 Million | 25.73 Million | 31.05 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 787.68 Million | 839.67 Million | 820.32 Million | 810.97 Million | 810.97 Million | 821.74 Million |
Total Current Liabilities | 79.91 Million | 134.98 Million | 117.15 Million | 103.82 Million | 103.82 Million | 121.3 Million |
Account Payables | 32.35 Million | 25.22 Million | 23.24 Million | 27.61 Million | 27.61 Million | 28.6 Million |
Tax Payables | - | 14.24 Million | 14.71 Million | 10.53 Million | 10.53 Million | 8.14 Million |
Short Term Debt | 25.84 Million | 80.81 Million | 66.43 Million | 51.09 Million | 51.09 Million | 49.69 Million |
Deferred Revenue | 1.55 Million | 1.68 Million | 1.36 Million | 1.39 Million | 1.39 Million | 1.45 Million |
Other Current Liabilities | 20.15 Million | 27.25 Million | 26.11 Million | 23.73 Million | 23.73 Million | 41.54 Million |
Total Non Current Liabilities | 707.76 Million | 704.69 Million | 703.17 Million | 707.14 Million | 707.14 Million | 700.44 Million |
Long-Term Debt | 369.78 Million | 355.97 Million | 356.96 Million | 358.15 Million | 358.15 Million | 357.49 Million |
Deferred Revenue Non Current | 21.54 Million | 21.14 Million | 21.09 Million | 21.31 Million | 21.31 Million | 21.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 221.03 Million | 235.77 Million | 235.42 Million | 238.94 Million | 238.94 Million | 233.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 441.93 Million | 434.96 Million | 429.77 Million | 425.07 Million | 425.07 Million | 421.66 Million |
Stock Holders Equity | 441.93 Million | 434.96 Million | 429.77 Million | 425.07 Million | 425.07 Million | 421.66 Million |
Common Stock | 247.57 Million | 247.01 Million | 246.55 Million | 246.76 Million | 246.76 Million | 243.25 Million |
Retained Earnings | 194.35 Million | 185.86 Million | 181.14 Million | 176.22 Million | 176.22 Million | 176.33 Million |
Accumulated other comprehensive income | - | - | -246.55 Million | -246.76 Million | -246.76 Million | -243.25 Million |
Common Stock Equity | 441.93 Million | 434.96 Million | 429.77 Million | 425.07 Million | 425.07 Million | 421.66 Million |
Capital Lease Obligation | - | 2.74 Million | 2.9 Million | 3.06 Million | 3.06 Million | 3.22 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 369.78 Million | 439.54 Million | 426.29 Million | 412.3 Million | 412.3 Million | 407.19 Million |
Net Debt | 363.43 Million | 431.51 Million | 423.44 Million | 409.91 Million | 409.91 Million | 404.22 Million |
6070
601567
NZAUF
SPI
6154
9380