USD 25.0
(-0.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 281.47 Million | 322.3 Million | 285.1 Million | 272.72 Million | 262.9 Million | 249.84 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 281.47 Million | 322.3 Million | 285.1 Million | 272.72 Million | 262.9 Million | 249.84 Million |
Operating Expenses | 298.4 Million | 3.31 Million | -185.99 Million | -240.7 Million | -190.43 Million | -155.76 Million |
Selling, General and Administrative Expenses | 101.37 Million | 93.62 Million | 117.71 Million | 115.75 Million | 121.24 Million | 134.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 197.02 Million | -67.26 Million | -303.71 Million | -356.45 Million | -311.67 Million | -290.6 Million |
Cost and Expenses | 362.88 Million | 3.31 Million | -185.99 Million | -240.7 Million | -190.43 Million | -155.76 Million |
Operating Income | 107.57 Million | 168.31 Million | 99.11 Million | 32.01 Million | 72.47 Million | 94.08 Million |
Interest Expense | 168.27 Million | 56.02 Million | 30.14 Million | 45.75 Million | 59.7 Million | 43.28 Million |
Income Tax Expense | 32.11 Million | 30.81 Million | 17.79 Million | 9.47 Million | 16.68 Million | 11.38 Million |
Earnings before Tax | 107.57 Million | 129.83 Million | 99.11 Million | 32.01 Million | 72.47 Million | 50.8 Million |
Net Income | 75.46 Million | 99.02 Million | 81.31 Million | 22.53 Million | 55.78 Million | 39.42 Million |
Earnings Per Share Basic | 2.97 | 4.24 | 3.58 | 0.95 | 2.30 | 1.70 |
Earnings Per Share Diluted | 2.97 | 4.23 | 3.57 | 0.95 | 2.28 | 1.67 |
Weighted Average Shares Outstanding | 22.11 Million | 22.34 Million | 22.48 Million | 23.33 Million | 24.28 Million | 23.13 Million |
Weighted Average Shares Outstanding (Diluted) | 22.12 Million | 22.39 Million | 22.54 Million | 23.34 Million | 24.49 Million | 23.54 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.43 | 0.57 | 0.40 | 0.19 | 0.35 | 0.44 |
Profit Margin | 0.27 | 0.31 | 0.29 | 0.08 | 0.21 | 0.16 |
EBITDA | 120.29 Million | 144.21 Million | 115.45 Million | - | 91.9 Million | 66.87 Million |
Earnings Before Tax Margin | 0.38 | 0.52 | 0.35 | 0.12 | 0.28 | 0.38 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 19.33 Million | 120.85 Million | 122.86 Million | 118.55 Million | 470.45 Million | 18.18 Million |
Cost of Revenue | - | 103.29 Million | 101.67 Million | 104.67 Million | 403.28 Million | - |
Gross Profit | 19.33 Million | 17.55 Million | 21.18 Million | 13.88 Million | 67.16 Million | 18.18 Million |
Operating Expenses | 3.21 Million | 20.64 Million | 16.62 Million | 16.52 Million | 64.14 Million | 11.39 Million |
Selling, General and Administrative Expenses | - | 24.83 Million | 37.22 Million | 26.01 Million | - | 950 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.21 Million | -20.64 Million | -16.62 Million | -16.52 Million | -64.14 Million | 11.39 Million |
Cost and Expenses | 3.21 Million | 112.42 Million | 104.62 Million | 98.04 Million | 362.88 Million | 11.39 Million |
Operating Income | 22.55 Million | 10.66 Million | 20.6 Million | 23.12 Million | 117.44 Million | 29.57 Million |
Interest Expense | 49.88 Million | 48.24 Million | 45.75 Million | 7.43 Million | 31.26 Million | 44.98 Million |
Income Tax Expense | 4.08 Million | 1.67 Million | 4.35 Million | 6.44 Million | 32.11 Million | 11.53 Million |
Earnings before Tax | 22.55 Million | 8.42 Million | 18.24 Million | 20.51 Million | 107.57 Million | 29.57 Million |
Net Income | 18.47 Million | 6.75 Million | 13.88 Million | 14.07 Million | 75.46 Million | 18.04 Million |
Earnings Per Share Basic | 0.85 | 0.20 | 0.63 | 0.54 | - | 0.71 |
Earnings Per Share Diluted | 0.85 | 0.20 | 0.64 | 0.53 | - | 0.71 |
Weighted Average Shares Outstanding | 21.73 Million | 21.73 Million | 21.99 Million | 21.55 Million | 22.11 Million | 21.97 Million |
Weighted Average Shares Outstanding (Diluted) | 21.73 Million | 21.73 Million | 21.78 Million | 21.82 Million | 22.12 Million | 21.97 Million |
Gross Margin | 1.00 | 0.15 | 0.17 | 0.12 | 0.14 | 1.00 |
EBIT Margin | 1.17 | -0.04 | -0.04 | -0.04 | - | 1.63 |
Profit Margin | 0.96 | 0.06 | 0.11 | 0.12 | 0.16 | 0.99 |
EBITDA | 22.55 Million | -4.46 Million | -4.59 Million | -5.1 Million | - | 29.57 Million |
Earnings Before Tax Margin | 1.17 | 0.09 | 0.17 | 0.20 | 0.25 | 1.63 |
002495
TNK
DIRR3
OVV
AKSPINTEX
5094