USD 4.03
(-17.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.12 Million | 34.42 Million | 68.13 Million | 45.61 Million | 46.35 Million | 62.14 Million |
Total Current Assets | 17.12 Million | 16.61 Million | 45.98 Million | 24.41 Million | 45.48 Million | 61.99 Million |
Cash And Short Term Investments | 15.11 Million | 11.78 Million | 42.35 Million | 21.35 Million | 43.9 Million | 61.74 Million |
Cash and Cash Equivalents | 15.11 Million | 11.78 Million | 42.35 Million | 21.35 Million | 43.9 Million | 61.74 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.02 Million | 2.4 Million | 237.00 | 1 Million | 56.18 Thousand | 108.17 Thousand |
Inventory | 1.00 | - | - | -1 Million | - | - |
Other Current Assets | 988.12 Thousand | 2.43 Million | 3.63 Million | 3.05 Million | 1.52 Million | 141.71 Thousand |
Total Non-Current Assets | - | 17.8 Million | 22.15 Million | 21.2 Million | 873.17 Thousand | 148 Thousand |
Net PPE | - | 17.8 Million | 22.15 Million | 21.2 Million | 873.17 Thousand | 148 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -17.8 Million | - | -21.2 Million | - | - |
Other Assets | - | - | -139.00 | - | -472.00 | -332.00 |
Total Liabilities | 3.07 Million | 14.82 Million | 24.14 Million | 18.27 Million | 2.27 Million | 2.8 Million |
Total Current Liabilities | 3.07 Million | 7.78 Million | 12.9 Million | 6.4 Million | 1.99 Million | 2.8 Million |
Account Payables | 961.19 Thousand | 1.61 Million | 5.14 Million | 2.93 Million | 993 Thousand | 1.61 Million |
Tax Payables | 219 Thousand | - | - | - | - | - |
Short Term Debt | - | 577.19 Thousand | 620.49 Thousand | 388.79 Thousand | 204.13 Thousand | - |
Deferred Revenue | - | 2.5 Million | 1.14 Million | 3.07 Million | 765 Thousand | - |
Other Current Liabilities | 2.11 Million | 3.09 Million | 5.99 Million | 10.00 | 30.68 Thousand | 1.18 Million |
Total Non Current Liabilities | - | 7.03 Million | 11.24 Million | 11.86 Million | 280.24 Thousand | 1.61 Million |
Long-Term Debt | - | 7.03 Million | 11.24 Million | 11.86 Million | 280.24 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | -1.61 Million |
Total Equity | 14.05 Million | 19.6 Million | 43.98 Million | 27.34 Million | 44.08 Million | 59.34 Million |
Stock Holders Equity | 14.05 Million | 19.6 Million | 43.98 Million | 27.34 Million | 44.08 Million | 59.34 Million |
Common Stock | 8891.00 | 8406.00 | 83.07 Thousand | 50.73 Thousand | 45.72 Thousand | 45.44 Thousand |
Retained Earnings | -436.28 Million | -428.04 Million | -398.11 Million | -356.23 Million | -327.53 Million | -306.1 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 14.05 Million | 19.6 Million | 43.98 Million | 27.34 Million | 44.08 Million | 59.34 Million |
Capital Lease Obligation | - | 7.61 Million | 11.86 Million | 12.25 Million | 484.37 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 7.61 Million | 11.86 Million | 12.25 Million | 484.37 Thousand | - |
Net Debt | -15.11 Million | -4.16 Million | -30.48 Million | -9.09 Million | -43.41 Million | -61.74 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.67 Million | 14.09 Million | 17.12 Million | 17.12 Million | 19.48 Million | 21.95 Million |
Total Current Assets | 11.67 Million | 14.09 Million | 17.12 Million | 17.12 Million | 19.48 Million | 21.95 Million |
Cash And Short Term Investments | 7.8 Million | 11.32 Million | 15.11 Million | 15.11 Million | 17.47 Million | 18.12 Million |
Cash and Cash Equivalents | 7.8 Million | 11.32 Million | 15.11 Million | 15.11 Million | 17.47 Million | 18.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.49 Million | 1.85 Million | 1.02 Million | 1.02 Million | 83.31 Thousand | 1.74 Million |
Inventory | - | - | 1.00 | 1.00 | - | - |
Other Current Assets | 1.38 Million | 917 Thousand | 988.12 Thousand | 988.12 Thousand | 1.92 Million | 2.08 Million |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.97 Million | 2.3 Million | 3.07 Million | 3.07 Million | 2.77 Million | 2.92 Million |
Total Current Liabilities | 1.97 Million | 2.3 Million | 3.07 Million | 3.07 Million | 2.77 Million | 2.92 Million |
Account Payables | 1.08 Million | 1.2 Million | 961.19 Thousand | 961.19 Thousand | 2.3 Million | 1.59 Million |
Tax Payables | 53 Thousand | - | 219 Thousand | 219 Thousand | - | - |
Short Term Debt | - | - | - | - | -2.3 Million | - |
Deferred Revenue | - | - | - | - | 107.53 Thousand | - |
Other Current Liabilities | 890.24 Thousand | 1.1 Million | 2.11 Million | 2.11 Million | 2.67 Million | 1.33 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.7 Million | 11.78 Million | 14.05 Million | 14.05 Million | 16.7 Million | 19.03 Million |
Stock Holders Equity | 9.7 Million | 11.78 Million | 14.05 Million | 14.05 Million | 16.7 Million | 19.03 Million |
Common Stock | 8922.00 | 8910.00 | 8891.00 | 8891.00 | 8888.00 | 8799.00 |
Retained Earnings | -440.87 Million | -438.67 Million | -436.28 Million | -436.28 Million | -433.48 Million | -430.5 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 9.7 Million | 11.78 Million | 14.05 Million | 14.05 Million | 16.7 Million | 19.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -7.8 Million | -11.32 Million | -15.11 Million | -15.11 Million | -17.47 Million | -18.12 Million |
5250
EGFEY
7181
6556
MODEL-B
MSAI