USD 3.31
(-2.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 66.49 Million | 88.07 Million | 126.41 Million | 62.94 Million | 86.44 Million | 67.27 Million |
Total Current Assets | 63.76 Million | 62.13 Million | 99.32 Million | 29.72 Million | 30.43 Million | 34.49 Million |
Cash And Short Term Investments | 57.42 Million | 56.33 Million | 94.29 Million | 23.46 Million | 16.34 Million | 27.54 Million |
Cash and Cash Equivalents | 57.42 Million | 56.33 Million | 94.29 Million | 23.46 Million | 16.34 Million | 25.04 Million |
Short Term Investments | - | 51.1 Million | 569 Thousand | 547 Thousand | 544 Thousand | 2.5 Million |
Net Receivables | 3.73 Million | 2.67 Million | 1.82 Million | 4.63 Million | 11.97 Million | 5.88 Million |
Inventory | 1.24 Million | -2.67 Million | -1.81 Million | -4.63 Million | -11.97 Million | -293.32 Thousand |
Other Current Assets | 1.36 Million | 5.79 Million | 5.02 Million | 6.25 Million | 14.08 Million | 1.36 Million |
Total Non-Current Assets | 2.73 Million | 25.94 Million | 27.09 Million | 33.22 Million | 56.01 Million | 32.78 Million |
Net PPE | 1.65 Million | 1.83 Million | 2.53 Million | 1.57 Million | 11.55 Million | 148.93 Thousand |
Good Will And Intangible Assets | 1.08 Million | 24.11 Million | 24.56 Million | 31.64 Million | 44.45 Million | 32.63 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.08 Million | 24.11 Million | 24.56 Million | 31.64 Million | 44.45 Million | 32.63 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -25.94 Million | -27.09 Million | -33.22 Million | -56.01 Million | - |
Other Assets | - | -0.00 | - | - | - | - |
Total Liabilities | 15.96 Million | 26.21 Million | 38.41 Million | 77.91 Million | 46.19 Million | 34.5 Million |
Total Current Liabilities | 9.48 Million | 24.67 Million | 12.54 Million | 8.56 Million | 29.87 Million | 16.17 Million |
Account Payables | 2.34 Million | 3.07 Million | 2.28 Million | 3.33 Million | 6.35 Million | 4.57 Million |
Tax Payables | 662 Thousand | 167 Thousand | 1.71 Million | 146 Thousand | 183 Thousand | 160.71 Thousand |
Short Term Debt | 652 Thousand | 11.55 Million | 622 Thousand | 636 Thousand | 17.72 Million | 6.83 Million |
Deferred Revenue | 6.45 Million | - | 8.36 Million | - | 5.44 Million | -177.7 Thousand |
Other Current Liabilities | 30 Thousand | 10.04 Million | 1.26 Million | 4.59 Million | 354 Thousand | 4.94 Million |
Total Non Current Liabilities | 6.47 Million | 1.53 Million | 25.87 Million | 69.35 Million | 16.31 Million | 18.32 Million |
Long-Term Debt | 5.3 Million | 1.22 Million | 16.13 Million | 17.3 Million | 14.69 Million | 14.64 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.17 Million | 311 Thousand | 9.73 Million | 52.05 Million | 1.62 Million | 3.68 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.53 Million | 61.86 Million | 88 Million | -14.97 Million | 40.25 Million | 32.77 Million |
Stock Holders Equity | 50.53 Million | 61.86 Million | 88 Million | -14.97 Million | 40.25 Million | 32.77 Million |
Common Stock | 2.77 Million | 1.87 Million | 1.75 Million | 1.01 Million | 294 Thousand | 213.72 Thousand |
Retained Earnings | -419.63 Million | -331.16 Million | -296.96 Million | -309.69 Million | -146.06 Million | -111.22 Million |
Accumulated other comprehensive income | -17.48 Million | 137.91 Million | 136.89 Million | 133.22 Million | 47.31 Million | 25.59 Million |
Common Stock Equity | 50.53 Million | 61.86 Million | 88 Million | -14.97 Million | 40.25 Million | 32.77 Million |
Capital Lease Obligation | 1.55 Million | 1.68 Million | 2.37 Million | 1.79 Million | 11.9 Million | - |
Total Investments | - | 51.1 Million | 569 Thousand | 547 Thousand | 544 Thousand | 2.5 Million |
Total Debt | 5.95 Million | 12.77 Million | 16.76 Million | 17.93 Million | 32.41 Million | 21.48 Million |
Net Debt | -51.46 Million | -43.56 Million | -77.53 Million | -5.53 Million | 16.06 Million | -3.55 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 96.12 Million | 55.93 Million | 66.49 Million | 66.49 Million | 54.5 Million | 80.63 Million |
Total Current Assets | 93.94 Million | 53.49 Million | 63.76 Million | 63.76 Million | 52.26 Million | 54.22 Million |
Cash And Short Term Investments | 87.43 Million | 48.66 Million | 57.42 Million | 57.42 Million | 47.06 Million | 42.11 Million |
Cash and Cash Equivalents | 87.43 Million | 48.66 Million | 57.42 Million | 57.42 Million | 47.06 Million | 42.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.67 Million | 2.15 Million | 3.73 Million | 3.73 Million | - | 10.73 Million |
Inventory | 1.00 | 1.82 Million | 1.24 Million | 1.24 Million | - | -2.84 Million |
Other Current Assets | 3.83 Million | 864 Thousand | 1.36 Million | 1.36 Million | 5.19 Million | 4.22 Million |
Total Non-Current Assets | 2.18 Million | 2.44 Million | 2.73 Million | 2.73 Million | 2.24 Million | 26.41 Million |
Net PPE | 1.32 Million | 1.46 Million | 1.65 Million | 1.65 Million | 1.35 Million | 1.56 Million |
Good Will And Intangible Assets | 866 Thousand | 972 Thousand | 1.08 Million | 1.08 Million | 892.6 Thousand | 24.84 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 866 Thousand | 972 Thousand | 1.08 Million | 1.08 Million | 892.6 Thousand | 24.84 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 1.00 | 1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.47 Million | 13.09 Million | 15.96 Million | 15.96 Million | 13.08 Million | 22.89 Million |
Total Current Liabilities | 15.46 Million | 11 Million | 9.48 Million | 9.48 Million | 7.77 Million | 17.45 Million |
Account Payables | 2.7 Million | 2.45 Million | 2.34 Million | 2.34 Million | 1.92 Million | 1.91 Million |
Tax Payables | 2.29 Million | 391 Thousand | 662 Thousand | 662 Thousand | - | - |
Short Term Debt | 5.61 Million | 5.29 Million | 652 Thousand | 652 Thousand | - | 4.67 Million |
Deferred Revenue | - | 3.22 Million | 6.45 Million | 6.45 Million | - | 9.48 Million |
Other Current Liabilities | 7.15 Million | 37 Thousand | 30 Thousand | 30 Thousand | 5.85 Million | 1.38 Million |
Total Non Current Liabilities | 2.01 Million | 2.09 Million | 6.47 Million | 6.47 Million | 5.3 Million | 5.43 Million |
Long-Term Debt | 552 Thousand | 727 Thousand | 5.3 Million | 5.3 Million | 4.34 Million | 4.63 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.46 Million | 1.36 Million | 1.17 Million | 1.17 Million | 963.92 Thousand | 797 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 78.64 Million | 42.83 Million | 50.53 Million | 50.53 Million | 41.42 Million | 57.74 Million |
Stock Holders Equity | 78.64 Million | 42.83 Million | 50.53 Million | 50.53 Million | 41.42 Million | 57.74 Million |
Common Stock | 3.03 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.27 Million | 1.93 Million |
Retained Earnings | -440.83 Million | -428.58 Million | -419.63 Million | -419.63 Million | -343.95 Million | -342.19 Million |
Accumulated other comprehensive income | -18.27 Million | -18.28 Million | -17.48 Million | -17.48 Million | -14.33 Million | 141.72 Million |
Common Stock Equity | 78.64 Million | 42.83 Million | 50.53 Million | 50.53 Million | 41.42 Million | 57.74 Million |
Capital Lease Obligation | 552 Thousand | 1.38 Million | 1.55 Million | 1.55 Million | 1.27 Million | 1.46 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 6.16 Million | 6.01 Million | 5.95 Million | 5.95 Million | 4.34 Million | 9.31 Million |
Net Debt | -81.26 Million | -42.64 Million | -51.46 Million | -51.46 Million | -42.72 Million | -32.8 Million |
SCHW
JCHAC
SAREGAMA
603867
2185
DKS