USD 8.01
(-2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 48.93 Million | 4.49 Million | 40.15 Million | 6.51 Million | 21.71 Million | 9.8 Million |
Cost of Revenue | 37 Million | 13.76 Million | 13.07 Million | 10.67 Million | 16.51 Million | 10.77 Million |
Gross Profit | 11.92 Million | -9.27 Million | 27.08 Million | -4.16 Million | 5.19 Million | -970 Thousand |
Operating Expenses | 17.39 Million | 5.87 Million | 7.41 Million | 4.49 Million | 2.48 Million | 3.95 Million |
Selling, General and Administrative Expenses | 2.98 Million | 3.28 Million | 3.58 Million | 3.45 Million | 3.66 Million | 3.57 Million |
Research and Development Expenses | - | -0.02 | 1.02 | 0.03 | 0.29 | 0.21 |
Other Expenses | - | 2.58 Million | 3.83 Million | 1.03 Million | -1.18 Million | 382 Thousand |
Cost and Expenses | 3.12 Million | 5.87 Million | 7.41 Million | 4.49 Million | 2.48 Million | 14.72 Million |
Operating Income | 46.9 Million | 13.57 Million | 32.74 Million | 2.01 Million | 19.23 Million | 31.9 Million |
Interest Expense | 21.53 Million | 14.95 Million | 13.86 Million | 15.8 Million | 20.26 Million | 10.86 Million |
Income Tax Expense | 806 Thousand | 1.4 Million | 282 Thousand | 370 Thousand | 17 Thousand | -15.35 Million |
Earnings before Tax | 1.17 Million | -1.38 Million | 32.74 Million | 2.01 Million | 19.23 Million | 5.84 Million |
Net Income | 371 Thousand | -2.78 Million | 32.45 Million | 1.64 Million | 19.21 Million | 5.84 Million |
Earnings Per Share Basic | 0.02 | -0.13 | 1.51 | 0.08 | 0.94 | 0.29 |
Earnings Per Share Diluted | 0.02 | -0.13 | 1.51 | 0.08 | 0.94 | 0.29 |
Weighted Average Shares Outstanding | 21.66 Million | 21.66 Million | 21.45 Million | 20.92 Million | 20.44 Million | 20.33 Million |
Weighted Average Shares Outstanding (Diluted) | 21.66 Million | 21.66 Million | 21.45 Million | 20.92 Million | 20.44 Million | 20.33 Million |
Gross Margin | 0.24 | -2.07 | 0.67 | -0.64 | 0.24 | -0.10 |
EBIT Margin | - | 3.02 | 0.82 | 0.31 | 0.89 | 1.70 |
Profit Margin | 0.01 | -0.62 | 0.81 | 0.25 | 0.88 | 0.60 |
EBITDA | - | 88.15 Million | - | - | - | - |
Earnings Before Tax Margin | 0.96 | 3.02 | 0.82 | 0.31 | 0.89 | 3.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.13 Million | 15.18 Million | 27.28 Million | 15.78 Million | 948 Thousand | -3.02 Million |
Cost of Revenue | 2.63 Million | 3.62 Million | 15.35 Million | 3.65 Million | 10.12 Million | -15.21 Million |
Gross Profit | 13.49 Million | 11.56 Million | 11.92 Million | 12.13 Million | -9.18 Million | 12.19 Million |
Operating Expenses | 1.09 Million | 2.84 Million | -12.23 Million | 4.57 Million | 1.08 Million | 1.14 Million |
Selling, General and Administrative Expenses | 765 Thousand | 771 Thousand | - | 826 Thousand | 759 Thousand | 822 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.24 Million | -2.84 Million | 12.23 Million | -4.57 Million | 9.4 Million | 9.47 Million |
Cost and Expenses | 6.96 Million | 6.46 Million | 3.12 Million | 8.22 Million | 20.25 Million | 10.25 Million |
Operating Income | 9.17 Million | 8.72 Million | 24.15 Million | 7.56 Million | -8.52 Million | 6.09 Million |
Interest Expense | 5.45 Million | 5.18 Million | 22.84 Million | 5.66 Million | 5.54 Million | 5.46 Million |
Income Tax Expense | 135 Thousand | 18 Thousand | 806 Thousand | 311 Thousand | 95 Thousand | 167 Thousand |
Earnings before Tax | 3.39 Million | 3.21 Million | 1.17 Million | 1.89 Million | -141 Thousand | -4.16 Million |
Net Income | 3.25 Million | 3.19 Million | 371 Thousand | 1.58 Million | -236 Thousand | -4.33 Million |
Earnings Per Share Basic | 0.15 | 0.15 | - | 0.07 | -0.01 | -0.20 |
Earnings Per Share Diluted | 0.15 | 0.15 | - | 0.07 | -0.01 | -0.20 |
Weighted Average Shares Outstanding | 21.66 Million | 21.66 Million | 21.66 Million | 21.66 Million | 21.66 Million | 21.66 Million |
Weighted Average Shares Outstanding (Diluted) | 21.66 Million | 21.66 Million | 21.66 Million | 21.66 Million | 21.66 Million | 21.66 Million |
Gross Margin | 0.84 | 0.76 | 0.44 | 0.77 | -9.68 | -4.04 |
EBIT Margin | 0.57 | 0.57 | - | 0.48 | -8.99 | -2.02 |
Profit Margin | 0.20 | 0.21 | 0.01 | 0.10 | -0.25 | 1.44 |
EBITDA | 9.17 Million | 8.72 Million | - | 7.56 Million | -8.52 Million | 6.09 Million |
Earnings Before Tax Margin | 0.57 | 0.57 | 0.89 | 0.48 | -8.99 | -2.02 |
CBBI
PSAN
6246
2180
3118
PCLO