USD 3.86
(0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 676.17 Million | 748.2 Million | 517.17 Million | 290.29 Million | 143.26 Million |
Cost of Revenue | 346.65 Million | 428.2 Million | 285.47 Million | 172.38 Million | 82.81 Million |
Gross Profit | 329.51 Million | 320 Million | 231.7 Million | 117.9 Million | 60.45 Million |
Operating Expenses | 612.52 Million | 529.8 Million | 393.71 Million | 164.99 Million | 119.31 Million |
Selling, General and Administrative Expenses | 528.2 Million | 499.44 Million | 376.66 Million | 156.23 Million | 109.11 Million |
Research and Development Expenses | - | 52.36 Million | 33.63 Million | 13.23 Million | 7.79 Million |
Other Expenses | 84.32 Million | 30.36 Million | 17.05 Million | 8.75 Million | 10.19 Million |
Cost and Expenses | 959.18 Million | 958.01 Million | 679.18 Million | 337.37 Million | 202.13 Million |
Operating Income | -283.01 Million | -209.8 Million | -162 Million | -47.08 Million | -58.86 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | -7.61 Million | -102 Thousand | -640 Thousand | 87 Thousand | 35 Thousand |
Earnings before Tax | -230.57 Million | -184.88 Million | -164.56 Million | -47.6 Million | -58.16 Million |
Net Income | -222.96 Million | -184.78 Million | -163.92 Million | -47.69 Million | -58.2 Million |
Earnings Per Share Basic | -0.42 | -0.34 | -0.30 | -0.09 | -0.11 |
Earnings Per Share Diluted | -0.42 | -0.34 | -0.30 | -0.09 | -0.11 |
Weighted Average Shares Outstanding | 532.54 Million | 545.39 Million | 541.38 Million | 537.06 Million | 537.06 Million |
Weighted Average Shares Outstanding (Diluted) | 532.54 Million | 545.39 Million | 541.38 Million | 537.06 Million | 537.06 Million |
Gross Margin | 0.49 | 0.43 | 0.45 | 0.41 | 0.42 |
EBIT Margin | -0.40 | -0.28 | -0.31 | -0.15 | -0.39 |
Profit Margin | -0.33 | -0.25 | -0.32 | -0.16 | -0.41 |
EBITDA | -272.27 Million | -205.95 Million | -158.47 Million | -43.58 Million | -55.78 Million |
Earnings Before Tax Margin | -0.42 | -0.28 | -0.31 | -0.16 | -0.41 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 127.96 Million | 125.27 Million | 117.96 Million | 118.82 Million | 676.17 Million | 108.89 Million |
Cost of Revenue | 37.83 Million | 153.03 Million | 33.8 Million | 147.95 Million | 856.99 Million | 36.38 Million |
Gross Profit | 90.13 Million | -27.76 Million | 84.16 Million | -29.12 Million | -180.82 Million | 72.5 Million |
Operating Expenses | 94.52 Million | 14.99 Million | 134.01 Million | 16.15 Million | 18.05 Million | 142.33 Million |
Selling, General and Administrative Expenses | 582 Thousand | 14.99 Million | 113.45 Million | 16.15 Million | - | 121.46 Million |
Research and Development Expenses | - | 14.76 Million | 14.61 Million | 13.93 Million | - | 13.93 Million |
Other Expenses | 93.94 Million | 14.21 Million | 13.92 Million | 14.93 Million | 52.44 Million | 15.07 Million |
Cost and Expenses | 132.36 Million | 168.03 Million | 167.82 Million | 164.1 Million | 875.04 Million | 178.71 Million |
Operating Income | -42.23 Million | -42.76 Million | -49.85 Million | -45.28 Million | -198.87 Million | -69.82 Million |
Interest Expense | - | - | - | 11.67 Million | - | - |
Income Tax Expense | 115 Thousand | 150 Thousand | 134 Thousand | -1.02 Million | -7.61 Million | 238 Thousand |
Earnings before Tax | -28.52 Million | 119.25 Million | -35.92 Million | -41.4 Million | -230.57 Million | -54.75 Million |
Net Income | -28.64 Million | 119.1 Million | -36.06 Million | -40.37 Million | -222.96 Million | -54.99 Million |
Earnings Per Share Basic | -0.06 | 0.23 | -0.07 | -0.08 | - | -0.10 |
Earnings Per Share Diluted | -0.06 | 0.23 | -0.07 | -0.08 | - | -0.10 |
Weighted Average Shares Outstanding | 507.16 Million | 515.95 Million | 517.98 Million | 522.33 Million | 532.54 Million | 529.48 Million |
Weighted Average Shares Outstanding (Diluted) | 507.16 Million | 524.4 Million | 517.98 Million | 522.33 Million | 532.54 Million | 529.48 Million |
Gross Margin | 0.70 | -0.22 | 0.71 | -0.25 | -0.27 | 0.67 |
EBIT Margin | -0.19 | -0.31 | -0.39 | -0.35 | - | -0.61 |
Profit Margin | -0.22 | 0.95 | -0.31 | -0.34 | -0.33 | -0.51 |
EBITDA | -24.08 Million | -38.81 Million | -46.31 Million | -41.46 Million | - | -66.71 Million |
Earnings Before Tax Margin | -0.33 | -0.34 | -0.42 | -0.38 | -0.29 | -0.64 |
SWC
605566
TPZ
1228
THG
MGIDF