USD 337.5
(-3.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.4 Billion | 3.47 Billion | 2.86 Billion | 2.69 Billion | 2.37 Billion | 1.45 Billion |
Total Current Assets | 773.8 Million | 810.8 Million | 887.6 Million | 730 Million | 603.2 Million | 601.6 Million |
Cash And Short Term Investments | 389 Million | 414.6 Million | 546.1 Million | 464.2 Million | 367.5 Million | 395.9 Million |
Cash and Cash Equivalents | 337.9 Million | 376.6 Million | 483.8 Million | 422.5 Million | 334.1 Million | 369.3 Million |
Short Term Investments | 51.1 Million | 38 Million | 62.3 Million | 41.7 Million | 33.4 Million | 26.6 Million |
Net Receivables | 344.5 Million | 307.9 Million | 277.8 Million | 207.3 Million | 194.8 Million | 174 Million |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 40.3 Million | 88.3 Million | 63.7 Million | 58.5 Million | 40.9 Million | 31.7 Million |
Total Non-Current Assets | 2.62 Billion | 2.66 Billion | 1.97 Billion | 1.96 Billion | 1.76 Billion | 852.2 Million |
Net PPE | 371.6 Million | 391 Million | 321 Million | 302.8 Million | 299.5 Million | 143.5 Million |
Good Will And Intangible Assets | 2.06 Billion | 2.12 Billion | 1.53 Billion | 1.58 Billion | 1.37 Billion | 630.6 Million |
Good Will | 1.57 Billion | 1.57 Billion | 1.2 Billion | 1.2 Billion | 1.03 Billion | 556.7 Million |
Intangible Assets | 484.4 Million | 548.6 Million | 328.2 Million | 380.1 Million | 333.4 Million | 73.9 Million |
Long-Term Investments | 100.2 Million | 96 Million | 63.3 Million | 32.6 Million | 59.6 Million | 63.1 Million |
Tax Assets | 14.6 Million | 10.8 Million | 12.8 Million | 12.6 Million | 10.7 Million | - |
Other Non Current Assets | 80 Million | 45.9 Million | 42.8 Million | 32.9 Million | 25.4 Million | 15 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.07 Billion | 2.26 Billion | 1.44 Billion | 1.42 Billion | 1.28 Billion | 519.1 Million |
Total Current Liabilities | 880.8 Million | 882.5 Million | 783.5 Million | 626.5 Million | 495.8 Million | 362.8 Million |
Account Payables | 78.4 Million | 76.2 Million | 350.2 Million | 233.7 Million | 58.9 Million | 54.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 68.5 Million | 69.4 Million | 36.4 Million | 39.9 Million | 46.8 Million | 109.5 Million |
Deferred Revenue | 517.7 Million | 455.6 Million | 377.4 Million | 306.8 Million | 250.1 Million | 195.8 Million |
Other Current Liabilities | 216.2 Million | 281.3 Million | 19.5 Million | 46.1 Million | 140 Million | 3.1 Million |
Total Non Current Liabilities | 1.19 Billion | 1.38 Billion | 663.3 Million | 798.1 Million | 791.5 Million | 156.3 Million |
Long-Term Debt | 940.3 Million | 1.25 Billion | 495.1 Million | 586.8 Million | 640.8 Million | 70 Million |
Deferred Revenue Non Current | 26.3 Million | 33.5 Million | 36.4 Million | 33.5 Million | 32.2 Million | 14.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 192.6 Million | 34.6 Million | 30.1 Million | 68.9 Million | 23.5 Million | 49.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.32 Billion | 1.2 Billion | 1.41 Billion | 1.27 Billion | 1.08 Billion | 934.7 Million |
Stock Holders Equity | 1.32 Billion | 1.2 Billion | 1.41 Billion | 1.27 Billion | 1.08 Billion | 934.7 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 1.61 Billion | 1.53 Billion | 1.52 Billion | 1.38 Billion | 1.21 Billion | 1.11 Billion |
Accumulated other comprehensive income | -86.5 Million | -99 Million | -35.3 Million | -22 Million | -60.6 Million | -75 Million |
Common Stock Equity | 1.32 Billion | 1.2 Billion | 1.41 Billion | 1.27 Billion | 1.08 Billion | 934.7 Million |
Capital Lease Obligation | 151.4 Million | 214 Million | 172.1 Million | 177.6 Million | 174.5 Million | - |
Total Investments | 151.3 Million | 134 Million | 125.6 Million | 74.3 Million | 93 Million | 89.7 Million |
Total Debt | 1.16 Billion | 1.32 Billion | 531.5 Million | 626.7 Million | 687.6 Million | 70 Million |
Net Debt | 822.3 Million | 947 Million | 47.7 Million | 204.2 Million | 353.5 Million | -299.3 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.56 Billion | 3.4 Billion | 3.38 Billion | 3.4 Billion | 3.4 Billion | 3.34 Billion |
Total Current Assets | 1.02 Billion | 835.3 Million | 789 Million | 773.8 Million | 773.8 Million | 758.2 Million |
Cash And Short Term Investments | 552.9 Million | 439.2 Million | 409.1 Million | 389 Million | 389 Million | 363.7 Million |
Cash and Cash Equivalents | 552.9 Million | 391.2 Million | 353.7 Million | 337.9 Million | 337.9 Million | 325 Million |
Short Term Investments | 48.8 Million | 48 Million | 55.4 Million | 51.1 Million | 51.1 Million | 38.7 Million |
Net Receivables | 328.4 Million | 336.4 Million | 326.2 Million | 344.5 Million | 344.5 Million | 306.8 Million |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 141.5 Million | 59.7 Million | 53.7 Million | 40.3 Million | 40.3 Million | 87.7 Million |
Total Non-Current Assets | 2.54 Billion | 2.56 Billion | 2.6 Billion | 2.62 Billion | 2.62 Billion | 2.58 Billion |
Net PPE | 369.9 Million | 358.4 Million | 367.3 Million | 371.6 Million | 371.6 Million | 367.7 Million |
Good Will And Intangible Assets | 2.01 Billion | 2.01 Billion | 2.03 Billion | 2.06 Billion | 2.06 Billion | 2.06 Billion |
Good Will | 1.57 Billion | 1.56 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.56 Billion |
Intangible Assets | 432.5 Million | 443.1 Million | 463.4 Million | 484.4 Million | 484.4 Million | 495.4 Million |
Long-Term Investments | 96 Million | 97.3 Million | 96.1 Million | 100.2 Million | 100.2 Million | 104.8 Million |
Tax Assets | 30.9 Million | 24.2 Million | 19.7 Million | 14.6 Million | 14.6 Million | 10.4 Million |
Other Non Current Assets | 34.6 Million | 75.7 Million | 79.8 Million | 80 Million | 80 Million | 38.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2 Billion | 1.96 Billion | 2 Billion | 2.07 Billion | 2.07 Billion | 2.1 Billion |
Total Current Liabilities | 895.9 Million | 837.4 Million | 846.8 Million | 880.8 Million | 880.8 Million | 809.5 Million |
Account Payables | 80.4 Million | 77.1 Million | 72 Million | 78.4 Million | 78.4 Million | 250.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32.2 Million | 32 Million | 66.8 Million | 68.5 Million | 68.5 Million | 68.1 Million |
Deferred Revenue | 539.5 Million | 548.2 Million | 565.2 Million | 517.7 Million | 517.7 Million | 486.9 Million |
Other Current Liabilities | 243.8 Million | 180.1 Million | 142.8 Million | 216.2 Million | 216.2 Million | 3.8 Million |
Total Non Current Liabilities | 1.1 Billion | 1.13 Billion | 1.15 Billion | 1.19 Billion | 1.19 Billion | 1.29 Billion |
Long-Term Debt | 1.01 Billion | 899.6 Million | 917.3 Million | 940.3 Million | 940.3 Million | 1.17 Billion |
Deferred Revenue Non Current | 23.1 Million | 23.8 Million | 24.7 Million | 26.3 Million | 26.3 Million | 23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.3 Million | 178.6 Million | 184.7 Million | 192.6 Million | 192.6 Million | 43.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.56 Billion | 1.43 Billion | 1.38 Billion | 1.32 Billion | 1.32 Billion | 1.24 Billion |
Stock Holders Equity | 1.56 Billion | 1.43 Billion | 1.38 Billion | 1.32 Billion | 1.32 Billion | 1.24 Billion |
Common Stock | - | - | - | - | - | 1.24 Billion |
Retained Earnings | 1.81 Billion | 1.7 Billion | 1.65 Billion | 1.61 Billion | 1.61 Billion | 1.55 Billion |
Accumulated other comprehensive income | -74.19 Million | -98.5 Million | -97.1 Million | -86.5 Million | -86.5 Million | -107.2 Million |
Common Stock Equity | 1.56 Billion | 1.43 Billion | 1.38 Billion | 1.32 Billion | 1.32 Billion | 1.24 Billion |
Capital Lease Obligation | 177.9 Million | 136.6 Million | 143.8 Million | 151.4 Million | 151.4 Million | 184.7 Million |
Total Investments | 96 Million | 145.3 Million | 151.5 Million | 151.3 Million | 151.3 Million | 104.8 Million |
Total Debt | 1.04 Billion | 1.06 Billion | 1.12 Billion | 1.16 Billion | 1.16 Billion | 1.24 Billion |
Net Debt | 489.7 Million | 677 Million | 774.2 Million | 822.3 Million | 822.3 Million | 915.2 Million |
AISSF
LVRLF
TGIF
020150
MFGS
316140