USD 11.78
(-16.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.76 Billion | 1.94 Billion | 2.02 Billion | 1.42 Billion | 597.38 Million | 572.24 Million |
Total Current Assets | 399.41 Million | 346.15 Million | 409.83 Million | 426.61 Million | 256.42 Million | 210.98 Million |
Cash And Short Term Investments | 2.78 Million | 14.45 Million | 133.13 Million | 183.28 Million | 61.36 Million | 5.67 Million |
Cash and Cash Equivalents | 2.78 Million | 14.45 Million | 133.13 Million | 183.28 Million | 61.36 Million | 5.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 375.11 Million | 294.34 Million | 233.12 Million | 197.94 Million | 180.41 Million | 147.75 Million |
Inventory | - | 2.04 Million | 1.45 Million | 758 Thousand | 155 Thousand | 7.05 Million |
Other Current Assets | 21.51 Million | 37.36 Million | 43.57 Million | 44.63 Million | 14.49 Million | 50.49 Million |
Total Non-Current Assets | 1.36 Billion | 1.59 Billion | 1.61 Billion | 999.29 Million | 340.95 Million | 361.26 Million |
Net PPE | 125.4 Million | 108.54 Million | 97.29 Million | 58.47 Million | 43.33 Million | 22.96 Million |
Good Will And Intangible Assets | 1.14 Billion | 1.4 Billion | 1.41 Billion | 790.57 Million | 155.12 Million | 161.36 Million |
Good Will | 785.55 Million | 968.65 Million | 924.78 Million | 444.92 Million | 135.21 Million | 135.21 Million |
Intangible Assets | 360.93 Million | 439.4 Million | 490.21 Million | 345.65 Million | 19.91 Million | 26.14 Million |
Long-Term Investments | 41.53 Million | 41.3 Million | 83.06 Million | 137.46 Million | 130.86 Million | 161.5 Million |
Tax Assets | - | - | - | - | - | 2.6 Million |
Other Non Current Assets | 54.44 Million | 40.2 Million | 22.22 Million | 12.78 Million | 11.62 Million | 12.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.61 Billion | 1.58 Billion | 1.65 Billion | 1.01 Billion | 202.66 Million | 183.85 Million |
Total Current Liabilities | 520.4 Million | 491.59 Million | 527.23 Million | 324.75 Million | 150.18 Million | 142.88 Million |
Account Payables | 55.24 Million | 54.95 Million | 8.69 Million | 8.46 Million | 9.8 Million | 8.82 Million |
Tax Payables | - | - | - | 2.04 Million | - | - |
Short Term Debt | 122.52 Million | 9.64 Million | 9.87 Million | 8.32 Million | 7.03 Million | 718 Thousand |
Deferred Revenue | 2.62 Million | 2.2 Million | 4.22 Million | 104.62 Million | 15.93 Million | 10.31 Million |
Other Current Liabilities | 340 Million | 424.79 Million | 504.44 Million | 203.33 Million | 117.41 Million | 123.01 Million |
Total Non Current Liabilities | 1.09 Billion | 1.09 Billion | 1.12 Billion | 689.55 Million | 52.48 Million | 40.97 Million |
Long-Term Debt | 983.75 Million | 1.01 Billion | 1 Billion | 509.41 Million | 14.54 Million | 353 Thousand |
Deferred Revenue Non Current | 33.78 Million | - | -94.61 Million | -20.01 Million | -22.9 Million | -25.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.55 Million | 29.43 Million | 117.17 Million | 107.95 Million | 37.93 Million | 40.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 156.19 Million | 354.55 Million | 373.26 Million | 411.61 Million | 394.71 Million | 388.39 Million |
Stock Holders Equity | 156.19 Million | 354.55 Million | 373.26 Million | 411.61 Million | 394.71 Million | 388.39 Million |
Common Stock | 20 Thousand | 20 Thousand | 20 Thousand | 19 Thousand | 18 Thousand | 18 Thousand |
Retained Earnings | -24.43 Million | 180.02 Million | 211.82 Million | 218.41 Million | 183.73 Million | 187.12 Million |
Accumulated other comprehensive income | - | - | - | -1.42 Billion | -18 Thousand | - |
Common Stock Equity | 156.19 Million | 354.55 Million | 373.26 Million | 411.61 Million | 394.71 Million | 388.39 Million |
Capital Lease Obligation | 33.78 Million | 41.72 Million | 44.39 Million | 517.69 Million | 21.23 Million | 353 Thousand |
Total Investments | 41.53 Million | 41.3 Million | 83.06 Million | 137.46 Million | 130.86 Million | 161.5 Million |
Total Debt | 1.14 Billion | 1.02 Billion | 1.01 Billion | 517.73 Million | 21.58 Million | 1.07 Million |
Net Debt | 1.13 Billion | 1 Billion | 886.48 Million | 334.45 Million | -39.78 Million | -4.6 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.67 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.78 Billion |
Total Current Assets | 449.76 Million | 396.91 Million | 399.41 Million | 399.41 Million | 387.94 Million | 392.94 Million |
Cash And Short Term Investments | 11.08 Million | 10.86 Million | 2.78 Million | 2.78 Million | 8.07 Million | 6.89 Million |
Cash and Cash Equivalents | 11.08 Million | 10.86 Million | 2.78 Million | 2.78 Million | 8.07 Million | 6.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 403.62 Million | 362.88 Million | 375.11 Million | 375.11 Million | 331.97 Million | 343.77 Million |
Inventory | - | 1.00 | - | - | 2.26 Million | 1.44 Million |
Other Current Assets | 35.05 Million | 23.16 Million | 21.51 Million | 21.51 Million | 47.89 Million | 42.27 Million |
Total Non-Current Assets | 1.22 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.37 Billion | 1.39 Billion |
Net PPE | 123.6 Million | 126.8 Million | 125.4 Million | 125.4 Million | 121.16 Million | 118.22 Million |
Good Will And Intangible Assets | 1 Billion | 1.12 Billion | 1.14 Billion | 1.14 Billion | 1.16 Billion | 1.18 Billion |
Good Will | 680.25 Million | 785.55 Million | 785.55 Million | 785.55 Million | 785.55 Million | 785.55 Million |
Intangible Assets | 321.31 Million | 341.07 Million | 360.93 Million | 360.93 Million | 380.59 Million | 400.28 Million |
Long-Term Investments | 45.85 Million | 59.84 Million | 41.53 Million | 41.53 Million | 45.2 Million | 45.11 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 55.35 Million | 53.85 Million | 54.44 Million | 54.44 Million | 42.63 Million | 42.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.66 Billion | 1.62 Billion | 1.61 Billion | 1.61 Billion | 1.6 Billion | 1.62 Billion |
Total Current Liabilities | 568.61 Million | 539.31 Million | 520.4 Million | 520.4 Million | 516.85 Million | 533.23 Million |
Account Payables | 62 Million | 54.64 Million | 55.24 Million | 55.24 Million | 41.83 Million | 56.04 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 191.47 Million | 129.61 Million | 122.52 Million | 122.52 Million | 91.9 Million | 135.79 Million |
Deferred Revenue | 563 Thousand | 824 Thousand | 2.62 Million | 2.62 Million | 2 Million | 2.35 Million |
Other Current Liabilities | 314.57 Million | 354.23 Million | 340 Million | 340 Million | 381.1 Million | 339.03 Million |
Total Non Current Liabilities | 1.09 Billion | 1.08 Billion | 1.09 Billion | 1.09 Billion | 1.08 Billion | 1.09 Billion |
Long-Term Debt | 986.05 Million | 984.89 Million | 983.75 Million | 983.75 Million | 1.01 Billion | 1.01 Billion |
Deferred Revenue Non Current | -12.06 Million | -35.8 Million | 33.78 Million | 33.78 Million | -42 Million | -46.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 78.84 Million | 103.99 Million | 33.55 Million | 33.55 Million | 71.34 Million | 76.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.51 Million | 135.84 Million | 156.19 Million | 156.19 Million | 158.86 Million | 161.44 Million |
Stock Holders Equity | 9.51 Million | 135.84 Million | 156.19 Million | 156.19 Million | 158.86 Million | 161.44 Million |
Common Stock | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand |
Retained Earnings | -175.62 Million | -46.73 Million | -24.43 Million | -24.43 Million | -19.18 Million | -14.88 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 9.51 Million | 135.84 Million | 156.19 Million | 156.19 Million | 158.86 Million | 161.44 Million |
Capital Lease Obligation | 33.1 Million | 34.88 Million | 33.78 Million | 33.78 Million | 42.29 Million | 41.69 Million |
Total Investments | 45.85 Million | 59.84 Million | 41.53 Million | 41.53 Million | 45.2 Million | 45.11 Million |
Total Debt | 1.21 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.1 Billion | 1.14 Billion |
Net Debt | 1.19 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.09 Billion | 1.14 Billion |
CANL
1066
ALCUF
LNKB
6387
DEME