USD 0.55
(48.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.93 Million | 21.2 Million | 5.94 Million | 4.56 Million | 7.63 Million | 5.92 Million |
Total Current Assets | 15.14 Million | 20.64 Million | 5.18 Million | 3.65 Million | 6.5 Million | 5.88 Million |
Cash And Short Term Investments | 12.25 Million | 18.91 Million | 3.99 Million | 2.46 Million | 4.71 Million | 4.95 Million |
Cash and Cash Equivalents | 12.25 Million | 18.91 Million | 3.99 Million | 2.46 Million | 4.71 Million | 4.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.42 Million | 828.35 Thousand | 695.54 Thousand | 385.15 Thousand | 1.27 Million | 490.14 Thousand |
Inventory | 1.36 Million | 838.65 Thousand | 490.99 Thousand | 803 Thousand | 525.04 Thousand | 437.48 Thousand |
Other Current Assets | 86.88 Thousand | 59.12 Thousand | - | - | - | - |
Total Non-Current Assets | 790.71 Thousand | 562.69 Thousand | 762.76 Thousand | 913.93 Thousand | 1.12 Million | 39.11 Thousand |
Net PPE | 790.71 Thousand | 562.69 Thousand | 762.76 Thousand | 913.93 Thousand | 1.12 Million | 39.11 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.61 Million | 3.34 Million | 2.61 Million | 2.54 Million | 3.18 Million | 1.63 Million |
Total Current Liabilities | 3.97 Million | 3.04 Million | 1.45 Million | 1.29 Million | 1.65 Million | 986.51 Thousand |
Account Payables | 733.07 Thousand | 299.28 Thousand | 1.15 Million | 251.67 Thousand | 580.3 Thousand | 256.71 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 327.04 Thousand | 333.85 Thousand | 305.41 Thousand | 271.28 Thousand | 218.75 Thousand | - |
Deferred Revenue | 1.34 Million | 1.3 Million | - | - | - | - |
Other Current Liabilities | 1.57 Million | 1.09 Million | - | 767.51 Thousand | 851.44 Thousand | 729.8 Thousand |
Total Non Current Liabilities | 637.11 Thousand | 305.12 Thousand | 1.15 Million | 1.25 Million | 1.53 Million | 644.47 Thousand |
Long-Term Debt | 334.9 Thousand | 95.4 Thousand | 336.24 Thousand | 547.11 Thousand | 727.25 Thousand | - |
Deferred Revenue Non Current | 6666.00 | 6084.00 | 5175.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 295.54 Thousand | 203.63 Thousand | 823.36 Thousand | 709.86 Thousand | 811.26 Thousand | 644.47 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.31 Million | 17.86 Million | 3.32 Million | 2.01 Million | 4.44 Million | 4.29 Million |
Stock Holders Equity | 11.31 Million | 17.86 Million | 3.32 Million | 2.01 Million | 4.44 Million | 4.29 Million |
Common Stock | 41.85 Million | 41.63 Million | 26.5 Million | 22.88 Million | 22.88 Million | 19.07 Million |
Retained Earnings | -30.92 Million | -24.05 Million | -24.33 Million | -21.63 Million | -19.29 Million | -15.65 Million |
Accumulated other comprehensive income | 388.67 Thousand | 276.98 Thousand | 1.15 Million | 770.27 Thousand | 859.97 Thousand | 876.67 Thousand |
Common Stock Equity | 11.31 Million | 17.86 Million | 3.32 Million | 2.01 Million | 4.44 Million | 4.29 Million |
Capital Lease Obligation | 661.95 Thousand | 429.25 Thousand | 641.66 Thousand | 818.39 Thousand | 946 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 661.95 Thousand | 429.25 Thousand | 641.66 Thousand | 818.39 Thousand | 946 Thousand | - |
Net Debt | -11.59 Million | -18.48 Million | -3.35 Million | -1.64 Million | -3.76 Million | -4.95 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 11.3 Million | 10.84 Million | 15.93 Million | 18.29 Million | 22.5 Million | 21.2 Million |
Total Current Assets | 10.88 Million | 10.3 Million | 15.14 Million | 17.8 Million | 21.9 Million | 20.64 Million |
Cash And Short Term Investments | 9.73 Million | 8.4 Million | 12.25 Million | 15.92 Million | 20.35 Million | 18.91 Million |
Cash and Cash Equivalents | 9.73 Million | 8.4 Million | 12.25 Million | 15.92 Million | 20.35 Million | 18.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 443.56 Thousand | 972.97 Thousand | 1.42 Million | 709.91 Thousand | 888.32 Thousand | 828.35 Thousand |
Inventory | 709.34 Thousand | 930.37 Thousand | 1.36 Million | 1.08 Million | 662.06 Thousand | 838.65 Thousand |
Other Current Assets | 1.00 | 1.00 | 86.88 Thousand | 88.07 Thousand | 1.00 | 59.12 Thousand |
Total Non-Current Assets | 415.86 Thousand | 538.3 Thousand | 790.71 Thousand | 489.96 Thousand | 603.43 Thousand | 562.69 Thousand |
Net PPE | 415.86 Thousand | 538.3 Thousand | 790.71 Thousand | 489.96 Thousand | 603.43 Thousand | 562.69 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 3.12 Million | 3.13 Million | 4.61 Million | 3.42 Million | 3.58 Million | 3.34 Million |
Total Current Liabilities | 2.8 Million | 2.7 Million | 3.97 Million | 3.09 Million | 3.26 Million | 3.04 Million |
Account Payables | 348.98 Thousand | 499.06 Thousand | 733.07 Thousand | 595.24 Thousand | 1.72 Million | 299.28 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 207.84 Thousand | 222.64 Thousand | 327.04 Thousand | 241.32 Thousand | 358.01 Thousand | 333.85 Thousand |
Deferred Revenue | 1.00 | 1.00 | 1.34 Million | 1.36 Million | - | 1.3 Million |
Other Current Liabilities | 2.25 Million | 1.98 Million | 1.57 Million | 884.71 Thousand | 1.17 Million | 1.09 Million |
Total Non Current Liabilities | 318.93 Thousand | 429.19 Thousand | 637.11 Thousand | 333.91 Thousand | 327.21 Thousand | 305.12 Thousand |
Long-Term Debt | - | 334.9 Thousand | 334.9 Thousand | 110.03 Thousand | 102.3 Thousand | 95.4 Thousand |
Deferred Revenue Non Current | - | 6666.00 | 6666.00 | 18.15 Thousand | 6524.47 | 6084.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 318.93 Thousand | 201.19 Thousand | 295.54 Thousand | 205.72 Thousand | 218.37 Thousand | 203.63 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.16 Million | 7.7 Million | 11.31 Million | 14.87 Million | 18.91 Million | 17.86 Million |
Stock Holders Equity | 8.16 Million | 7.7 Million | 11.31 Million | 14.87 Million | 18.91 Million | 17.86 Million |
Common Stock | 32.87 Million | 28.49 Million | 41.85 Million | 41.65 Million | 44.65 Million | 41.63 Million |
Retained Earnings | -24.03 Million | -21.05 Million | -30.92 Million | -26.19 Million | -26.37 Million | -24.05 Million |
Accumulated other comprehensive income | -680.37 Thousand | 264.6 Thousand | 388.67 Thousand | -581.69 Thousand | 641.35 Thousand | 276.98 Thousand |
Common Stock Equity | 8.16 Million | 7.7 Million | 11.31 Million | 14.87 Million | 18.91 Million | 17.86 Million |
Capital Lease Obligation | - | 227.99 Thousand | 661.95 Thousand | 351.35 Thousand | 460.32 Thousand | 429.25 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 207.84 Thousand | 450.64 Thousand | 661.95 Thousand | 351.35 Thousand | 460.32 Thousand | 429.25 Thousand |
Net Debt | -9.52 Million | -7.95 Million | -11.59 Million | -15.57 Million | -19.89 Million | -18.48 Million |
OXSQZ
PRIMAPLA
9260
SNC
GMHLF
301027