USD 1.99
(-1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.62 Million | 31.74 Million | 33.13 Million | 32.41 Million | 31.09 Million | 25.97 Million |
Total Current Assets | 19.71 Million | 20.29 Million | 20.53 Million | 19.69 Million | 19.07 Million | 18.7 Million |
Cash And Short Term Investments | 16.6 Million | 17.47 Million | 18.46 Million | 17.01 Million | 15.19 Million | 15.8 Million |
Cash and Cash Equivalents | 2.95 Million | 5.26 Million | 4.18 Million | 8.26 Million | 6.47 Million | 2.73 Million |
Short Term Investments | 13.64 Million | 12.21 Million | 14.27 Million | 8.75 Million | 8.71 Million | 13.06 Million |
Net Receivables | 2.29 Million | 2.65 Million | 1.94 Million | 2.4 Million | 3.65 Million | 2.69 Million |
Inventory | 1.00 | 1.00 | 1.00 | - | 4000.00 | 4000.00 |
Other Current Assets | 815 Thousand | 169 Thousand | 124 Thousand | 273 Thousand | 224 Thousand | 209 Thousand |
Total Non-Current Assets | 11.91 Million | 11.44 Million | 12.59 Million | 12.72 Million | 12.01 Million | 7.27 Million |
Net PPE | 906 Thousand | 1.17 Million | 1.63 Million | 1.93 Million | 1.45 Million | 164 Thousand |
Good Will And Intangible Assets | 8.13 Million | 8.15 Million | 8.45 Million | 8.84 Million | 8.67 Million | 5.43 Million |
Good Will | 7.87 Million | 7.78 Million | 7.92 Million | 8.13 Million | 7.91 Million | 5.43 Million |
Intangible Assets | 265 Thousand | 374 Thousand | 522 Thousand | 702 Thousand | 761 Thousand | - |
Long-Term Investments | 714 Thousand | 58 Thousand | - | - | 129 Thousand | 1.64 Million |
Tax Assets | 102 Thousand | 143 Thousand | 184 Thousand | 127 Thousand | 36 Thousand | 34 Thousand |
Other Non Current Assets | 2.05 Million | 1.91 Million | 2.32 Million | 1.82 Million | 1.72 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.13 Million | 7.93 Million | 9.4 Million | 9.29 Million | 9.15 Million | 4.99 Million |
Total Current Liabilities | 4.47 Million | 5.17 Million | 5.63 Million | 5.64 Million | 6.29 Million | 3.43 Million |
Account Payables | 989 Thousand | 937 Thousand | 839 Thousand | 1.27 Million | 2.06 Million | 147 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 218 Thousand | 271 Thousand | 376 Thousand | 346 Thousand | 292 Thousand | - |
Deferred Revenue | 1.51 Million | 1.98 Million | 2.15 Million | 2.11 Million | 1.89 Million | 1.78 Million |
Other Current Liabilities | 1.74 Million | 1.97 Million | 2.26 Million | 1.9 Million | 2.04 Million | 1.5 Million |
Total Non Current Liabilities | 2.66 Million | 2.76 Million | 3.77 Million | 3.65 Million | 2.86 Million | 1.56 Million |
Long-Term Debt | 424 Thousand | 615 Thousand | 1.09 Million | 1.49 Million | 983 Thousand | - |
Deferred Revenue Non Current | 100 Thousand | 107 Thousand | 154 Thousand | 85 Thousand | 103 Thousand | 43 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.05 Million | 1.93 Million | 2.36 Million | 1.86 Million | 1.77 Million | 1.51 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 24.48 Million | 23.8 Million | 23.72 Million | 23.11 Million | 21.93 Million | 20.98 Million |
Stock Holders Equity | 24.48 Million | 23.8 Million | 23.72 Million | 23.11 Million | 21.93 Million | 20.98 Million |
Common Stock | 54 Thousand | 54 Thousand | 54 Thousand | 54 Thousand | 54 Thousand | 54 Thousand |
Retained Earnings | -1.33 Million | -1.66 Million | -1.72 Million | -2.47 Million | -3.08 Million | -3.08 Million |
Accumulated other comprehensive income | -1 Million | -1.07 Million | -836 Thousand | -522 Thousand | -884 Thousand | -877 Thousand |
Common Stock Equity | 24.48 Million | 23.8 Million | 23.72 Million | 23.11 Million | 21.93 Million | 20.98 Million |
Capital Lease Obligation | 424 Thousand | 886 Thousand | 1.47 Million | 1.83 Million | 1.27 Million | - |
Total Investments | 14.36 Million | 12.21 Million | 14.27 Million | 8.75 Million | 8.84 Million | 13.26 Million |
Total Debt | 642 Thousand | 886 Thousand | 1.47 Million | 1.83 Million | 1.27 Million | - |
Net Debt | -2.31 Million | -4.37 Million | -2.7 Million | -6.42 Million | -5.2 Million | -2.73 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 28.96 Million | 32.74 Million | 31.62 Million | 31.62 Million | 30.4 Million | 29.49 Million |
Total Current Assets | 17.59 Million | 21.04 Million | 19.71 Million | 19.71 Million | 18.56 Million | 18.11 Million |
Cash And Short Term Investments | 14.55 Million | 17.45 Million | 16.6 Million | 16.6 Million | 15.93 Million | 15 Million |
Cash and Cash Equivalents | 3.17 Million | 4.74 Million | 2.95 Million | 2.95 Million | 2.57 Million | 6.12 Million |
Short Term Investments | 11.38 Million | 12.71 Million | 13.64 Million | 13.64 Million | 13.36 Million | 8.87 Million |
Net Receivables | 2.1 Million | 2.56 Million | 2.29 Million | 2.29 Million | 1.78 Million | 2.47 Million |
Inventory | - | - | 1.00 | 1.00 | 439 Thousand | 276 Thousand |
Other Current Assets | 938 Thousand | 1.01 Million | 815 Thousand | 815 Thousand | 411 Thousand | 362 Thousand |
Total Non-Current Assets | 11.37 Million | 11.7 Million | 11.91 Million | 11.91 Million | 11.83 Million | 11.37 Million |
Net PPE | 727 Thousand | 815 Thousand | 906 Thousand | 906 Thousand | 971 Thousand | 1.05 Million |
Good Will And Intangible Assets | 7.99 Million | 8.04 Million | 8.13 Million | 8.13 Million | 8.05 Million | 8.14 Million |
Good Will | 7.79 Million | 7.81 Million | 7.87 Million | 7.87 Million | 7.77 Million | 7.82 Million |
Intangible Assets | 198 Thousand | 230 Thousand | 265 Thousand | 265 Thousand | 284 Thousand | 321 Thousand |
Long-Term Investments | 448 Thousand | 648 Thousand | 714 Thousand | 714 Thousand | 766 Thousand | 97 Thousand |
Tax Assets | 105 Thousand | 106 Thousand | 102 Thousand | 102 Thousand | 141 Thousand | 147 Thousand |
Other Non Current Assets | 2.1 Million | 2.08 Million | 2.05 Million | 2.05 Million | 1.9 Million | 1.92 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.86 Million | 11.8 Million | 7.13 Million | 7.13 Million | 7.5 Million | 7.82 Million |
Total Current Liabilities | 4.24 Million | 9.18 Million | 4.47 Million | 4.47 Million | 5.01 Million | 5.21 Million |
Account Payables | 710 Thousand | 1.1 Million | 989 Thousand | 989 Thousand | 782 Thousand | 1.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 146 Thousand | 185 Thousand | 218 Thousand | 218 Thousand | 253 Thousand | 276 Thousand |
Deferred Revenue | 1.9 Million | 1.39 Million | 1.51 Million | 1.51 Million | 2.27 Million | 2.53 Million |
Other Current Liabilities | 1.48 Million | 6.5 Million | 1.74 Million | 1.74 Million | 1.7 Million | 1.35 Million |
Total Non Current Liabilities | 2.62 Million | 2.61 Million | 2.66 Million | 2.66 Million | 2.49 Million | 2.61 Million |
Long-Term Debt | 347 Thousand | 381 Thousand | 424 Thousand | 424 Thousand | 419 Thousand | 478 Thousand |
Deferred Revenue Non Current | 115 Thousand | 74 Thousand | 100 Thousand | 100 Thousand | 82 Thousand | 100 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.1 Million | 2.09 Million | 2.05 Million | 2.05 Million | 1.9 Million | 1.93 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 22.09 Million | 20.94 Million | 24.48 Million | 24.48 Million | 22.89 Million | 21.66 Million |
Stock Holders Equity | 22.09 Million | 20.94 Million | 24.48 Million | 24.48 Million | 22.89 Million | 21.66 Million |
Common Stock | 54 Thousand | 54 Thousand | 54 Thousand | 54 Thousand | 54 Thousand | 54 Thousand |
Retained Earnings | -3.73 Million | -4.86 Million | -1.33 Million | -1.33 Million | -2.76 Million | -4.01 Million |
Accumulated other comprehensive income | -1.11 Million | -1.07 Million | -1 Million | -1 Million | -1.08 Million | -1 Million |
Common Stock Equity | 22.09 Million | 20.94 Million | 24.48 Million | 24.48 Million | 22.89 Million | 21.66 Million |
Capital Lease Obligation | 347 Thousand | 381 Thousand | 424 Thousand | 424 Thousand | 672 Thousand | 754 Thousand |
Total Investments | 11.82 Million | 13.36 Million | 14.36 Million | 14.36 Million | 13.36 Million | 8.87 Million |
Total Debt | 493 Thousand | 566 Thousand | 642 Thousand | 642 Thousand | 672 Thousand | 754 Thousand |
Net Debt | -2.67 Million | -4.17 Million | -2.31 Million | -2.31 Million | -1.9 Million | -5.37 Million |
ORIENTELEC
SVBL
BLUECHIP
0HJI
FIFAX
UNIQUEO