USD 111.82
(-5.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.66 Billion | 1.35 Billion | 1.32 Billion | 1.3 Billion | 1.08 Billion | 1.57 Billion |
Total Current Assets | 857.27 Million | 671.91 Million | 591.36 Million | 501.17 Million | 279.02 Million | 440.64 Million |
Cash And Short Term Investments | 606.78 Million | 481.07 Million | 477.46 Million | 424.89 Million | 167.7 Million | 311.98 Million |
Cash and Cash Equivalents | 327.06 Million | 284.01 Million | 213.28 Million | 295.06 Million | 129.88 Million | 177.99 Million |
Short Term Investments | 279.72 Million | 197.05 Million | 264.17 Million | 129.82 Million | 37.82 Million | 133.99 Million |
Net Receivables | 97.17 Million | 68.84 Million | 35.91 Million | 25.17 Million | 57.85 Million | 54.92 Million |
Inventory | 145.64 Million | 25 Thousand | 11 Thousand | 40 Thousand | 36 Thousand | 606 Thousand |
Other Current Assets | 7.67 Million | 121.96 Million | 77.98 Million | 51.06 Million | 53.42 Million | 1.35 Million |
Total Non-Current Assets | 802.79 Million | 687.91 Million | 731.37 Million | 807.83 Million | 804.18 Million | 1.12 Billion |
Net PPE | 25.89 Million | 25.38 Million | 19.31 Million | 22.15 Million | 35.99 Million | 13.49 Million |
Good Will And Intangible Assets | 613.38 Million | 628.97 Million | 685.65 Million | 720.9 Million | 721.99 Million | 1.06 Billion |
Good Will | 559.88 Million | 561.5 Million | 601.15 Million | 619.87 Million | 607.24 Million | 936.69 Million |
Intangible Assets | 53.5 Million | 67.47 Million | 84.5 Million | 101.03 Million | 114.74 Million | 132.17 Million |
Long-Term Investments | 12.04 Million | 8.95 Million | 7.59 Million | 35.81 Million | 9.25 Million | 11.04 Million |
Tax Assets | 129.31 Million | - | - | 28.86 Million | 36.81 Million | 29.4 Million |
Other Non Current Assets | 22.15 Million | 24.6 Million | 18.81 Million | 88 Thousand | 131 Thousand | 6.82 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 574.78 Million | 483.76 Million | 426.26 Million | 417.82 Million | 220.91 Million | 212.91 Million |
Total Current Liabilities | 297.57 Million | 453.65 Million | 191.21 Million | 194.19 Million | 179.87 Million | 204.57 Million |
Account Payables | 67.05 Million | 89.78 Million | 62.82 Million | 53.58 Million | 70.74 Million | 69.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.8 Million | 219.51 Million | 2.77 Million | 2.33 Million | 3.97 Million | 233 Thousand |
Deferred Revenue | 93.06 Million | 75.2 Million | 53.21 Million | 33.72 Million | 33.36 Million | 70.49 Million |
Other Current Liabilities | 132.65 Million | 69.15 Million | 72.4 Million | 104.55 Million | 71.78 Million | 64.63 Million |
Total Non Current Liabilities | 277.2 Million | 30.11 Million | 235.05 Million | 223.62 Million | 41.04 Million | 8.34 Million |
Long-Term Debt | 234.97 Million | 15.65 Million | 213.8 Million | 201.61 Million | 21.61 Million | 474 Thousand |
Deferred Revenue Non Current | 413 Thousand | 163 Thousand | 27 Thousand | 453 Thousand | 1.54 Million | 372 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.06 Million | 13.47 Million | 18.62 Million | 17.69 Million | 16.11 Million | 6.9 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.08 Billion | 876.05 Million | 896.47 Million | 891.18 Million | 862.29 Million | 1.35 Billion |
Stock Holders Equity | 1.07 Billion | 869.56 Million | 894.13 Million | 887.52 Million | 858.23 Million | 1.35 Billion |
Common Stock | 55 Thousand | 53 Thousand | 53 Thousand | 53 Thousand | 52 Thousand | 52 Thousand |
Retained Earnings | -1.02 Billion | -1.22 Billion | -1.21 Billion | -1.2 Billion | -1.14 Billion | -682.05 Million |
Accumulated other comprehensive income | -61.02 Million | 9.01 Million | 42.45 Million | 38.48 Million | -115.51 Million | -40.56 Million |
Common Stock Equity | 1.07 Billion | 869.56 Million | 894.13 Million | 887.52 Million | 858.23 Million | 1.35 Billion |
Capital Lease Obligation | 12.96 Million | 16.37 Million | 13.95 Million | 15.64 Million | 24.55 Million | - |
Total Investments | 291.76 Million | 206.01 Million | 271.77 Million | 165.63 Million | 47.07 Million | 145.03 Million |
Total Debt | 252.74 Million | 235.16 Million | 216.58 Million | 203.95 Million | 25.58 Million | 707 Thousand |
Net Debt | -74.31 Million | -48.85 Million | 3.3 Million | -91.11 Million | -104.29 Million | -177.28 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.66 Billion | 1.66 Billion | 1.52 Billion | 1.46 Billion | 1.41 Billion | 1.35 Billion |
Total Current Assets | 857.27 Million | 857.27 Million | 836.91 Million | 777.68 Million | 728.17 Million | 671.91 Million |
Cash And Short Term Investments | 606.78 Million | 606.78 Million | 606.58 Million | 524.08 Million | 516.02 Million | 481.07 Million |
Cash and Cash Equivalents | 327.06 Million | 327.06 Million | 309.75 Million | 303.6 Million | 333.6 Million | 284.01 Million |
Short Term Investments | 279.72 Million | 279.72 Million | 296.82 Million | 220.47 Million | 182.42 Million | 197.05 Million |
Net Receivables | 97.17 Million | 97.17 Million | 92.71 Million | 85.39 Million | 84.63 Million | 68.84 Million |
Inventory | 145.64 Million | 145.64 Million | 16 Thousand | 5000.00 | 27 Thousand | 25 Thousand |
Other Current Assets | 7.67 Million | 7.67 Million | 137.6 Million | 168.2 Million | 127.48 Million | 121.96 Million |
Total Non-Current Assets | 802.79 Million | 802.79 Million | 688.58 Million | 688.1 Million | 687.71 Million | 687.91 Million |
Net PPE | 25.89 Million | 25.89 Million | 26.54 Million | 24.79 Million | 24.8 Million | 25.38 Million |
Good Will And Intangible Assets | 613.38 Million | 613.38 Million | 612.33 Million | 615.9 Million | 627.21 Million | 628.97 Million |
Good Will | 559.88 Million | 559.88 Million | - | - | - | 561.5 Million |
Intangible Assets | 53.5 Million | 53.5 Million | 612.33 Million | 615.9 Million | 627.21 Million | 67.47 Million |
Long-Term Investments | 12.04 Million | 12.04 Million | 17.26 Million | 17.36 Million | 9.26 Million | 8.95 Million |
Tax Assets | 129.31 Million | 129.31 Million | 32.39 Million | 29.99 Million | 26.38 Million | - |
Other Non Current Assets | 22.15 Million | 22.15 Million | 43 Thousand | 42 Thousand | 40 Thousand | 24.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 574.78 Million | 574.78 Million | 584.27 Million | 557.21 Million | 511.86 Million | 483.76 Million |
Total Current Liabilities | 297.57 Million | 297.57 Million | 547.11 Million | 527.12 Million | 482.25 Million | 453.65 Million |
Account Payables | 67.05 Million | 67.05 Million | 133.95 Million | 116.19 Million | 101.71 Million | 89.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.8 Million | 4.8 Million | 232.46 Million | 227.75 Million | 223.57 Million | 219.51 Million |
Deferred Revenue | 93.06 Million | 93.06 Million | 91.33 Million | 98.75 Million | 77.64 Million | 75.2 Million |
Other Current Liabilities | 132.65 Million | 132.65 Million | 89.37 Million | 84.41 Million | 79.31 Million | 69.15 Million |
Total Non Current Liabilities | 277.2 Million | 277.2 Million | 37.16 Million | 30.09 Million | 29.61 Million | 30.11 Million |
Long-Term Debt | 234.97 Million | 234.97 Million | 16.26 Million | 14.97 Million | 15.05 Million | 15.65 Million |
Deferred Revenue Non Current | 413 Thousand | 413 Thousand | 225 Thousand | 240 Thousand | 234 Thousand | 163 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.06 Million | 37.06 Million | 20.24 Million | 14.42 Million | 13.83 Million | 13.47 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 1.08 Billion | 1.08 Billion | 941.21 Million | 908.57 Million | 904.01 Million | 876.05 Million |
Stock Holders Equity | 1.07 Billion | 1.07 Billion | 936.51 Million | 903.84 Million | 897.36 Million | 869.56 Million |
Common Stock | 55 Thousand | 55 Thousand | 54 Thousand | 54 Thousand | 53 Thousand | 53 Thousand |
Retained Earnings | -1.02 Billion | -1.02 Billion | -1.18 Billion | -1.2 Billion | -1.2 Billion | -1.22 Billion |
Accumulated other comprehensive income | -61.02 Million | -61.02 Million | -50.37 Million | -29.92 Million | 15.64 Million | 9.01 Million |
Common Stock Equity | 1.07 Billion | 1.07 Billion | 936.51 Million | 903.84 Million | 897.36 Million | 869.56 Million |
Capital Lease Obligation | 12.96 Million | 12.96 Million | 17.2 Million | 15.4 Million | 15.7 Million | 16.37 Million |
Total Investments | 291.76 Million | 291.76 Million | 314.09 Million | 237.83 Million | 191.68 Million | 206.01 Million |
Total Debt | 252.74 Million | 252.74 Million | 248.72 Million | 242.72 Million | 238.62 Million | 235.16 Million |
Net Debt | -74.31 Million | -74.31 Million | -61.02 Million | -60.88 Million | -94.97 Million | -48.85 Million |
GRNT
LJQQ3
0875
8337
LAKSHMIMIL
MHNC