USD 104.16
(-5.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.11 Billion | 11.49 Billion | 4.54 Billion | 3.89 Billion | 3.41 Billion | 2.61 Billion |
Total Current Assets | 2.69 Billion | 2.79 Billion | 2.14 Billion | 1.8 Billion | 1.43 Billion | 1.46 Billion |
Cash And Short Term Investments | 875 Million | 910 Million | 1.04 Billion | 836 Million | 524 Million | 718.17 Million |
Cash and Cash Equivalents | 875 Million | 909 Million | 966.3 Million | 608.3 Million | 414.6 Million | 644.34 Million |
Short Term Investments | - | 1 Million | 76.4 Million | 227.7 Million | 109.4 Million | 73.82 Million |
Net Receivables | 629 Million | 720 Million | 442.6 Million | 392.7 Million | 341.1 Million | 295.45 Million |
Inventory | 991 Million | 977 Million | 576.7 Million | 501.4 Million | 462.1 Million | 384.68 Million |
Other Current Assets | 201 Million | 187 Million | 85.3 Million | 74.3 Million | 106.3 Million | 65.79 Million |
Total Non-Current Assets | 6.42 Billion | 8.7 Billion | 2.39 Billion | 2.09 Billion | 1.98 Billion | 1.15 Billion |
Net PPE | 1 Billion | 1.03 Billion | 509.6 Million | 463.4 Million | 306.4 Million | 194.36 Million |
Good Will And Intangible Assets | 5.17 Billion | 7.48 Billion | 1.8 Billion | 1.57 Billion | 1.62 Billion | 906.8 Million |
Good Will | 2.55 Billion | 4.3 Billion | 1.22 Billion | 1.06 Billion | 1.05 Billion | 586.99 Million |
Intangible Assets | 2.61 Billion | 3.17 Billion | 576 Million | 512.2 Million | 564.6 Million | 319.8 Million |
Long-Term Investments | 66 Million | 126 Million | 6.2 Million | 6.5 Million | 5.8 Million | 10.29 Million |
Tax Assets | - | -126 Million | - | - | - | - |
Other Non Current Assets | 174 Million | 186 Million | 73 Million | 45.6 Million | 47.5 Million | 38.68 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.64 Billion | 7.01 Billion | 1.65 Billion | 1.53 Billion | 1.39 Billion | 741.05 Million |
Total Current Liabilities | 848 Million | 952 Million | 460.8 Million | 373.9 Million | 317.7 Million | 263.28 Million |
Account Payables | 327 Million | 426 Million | 168.1 Million | 110.6 Million | 88.4 Million | 83.82 Million |
Tax Payables | 57 Million | 51 Million | 25.1 Million | 18.3 Million | 15.4 Million | 16.35 Million |
Short Term Debt | 123 Million | 119 Million | 27 Million | 30.3 Million | 32.7 Million | 3.98 Million |
Deferred Revenue | 77 Million | 94 Million | 37.5 Million | 31.2 Million | 21.5 Million | 8.13 Million |
Other Current Liabilities | 321 Million | 313 Million | 228.2 Million | 201.8 Million | 175.1 Million | 167.34 Million |
Total Non Current Liabilities | 5.79 Billion | 6.06 Billion | 1.19 Billion | 1.16 Billion | 1.07 Billion | 477.77 Million |
Long-Term Debt | 4.69 Billion | 5.04 Billion | 1 Billion | 997.1 Million | 916.5 Million | 343.84 Million |
Deferred Revenue Non Current | 205 Million | - | 49.3 Million | 49.5 Million | 43.9 Million | 55.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 257 Million | 228 Million | 44 Million | 57.9 Million | 42.5 Million | 30.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.47 Billion | 4.48 Billion | 2.88 Billion | 2.36 Billion | 2.02 Billion | 1.87 Billion |
Stock Holders Equity | 2.47 Billion | 4.48 Billion | 2.88 Billion | 2.36 Billion | 2.02 Billion | 1.87 Billion |
Common Stock | - | - | 100 Thousand | 100 Thousand | 100 Thousand | 113 Thousand |
Retained Earnings | 373 Million | 2.27 Billion | 1.99 Billion | 1.48 Billion | 1.18 Billion | 1.08 Billion |
Accumulated other comprehensive income | -96 Million | 69 Million | -11.2 Million | 300 Thousand | -22.3 Million | -5.65 Million |
Common Stock Equity | 2.47 Billion | 4.48 Billion | 2.88 Billion | 2.36 Billion | 2.02 Billion | 1.87 Billion |
Capital Lease Obligation | 205 Million | 241 Million | 210.6 Million | 197.9 Million | 65.4 Million | - |
Total Investments | 66 Million | 1 Million | 82.6 Million | 234.2 Million | 115.2 Million | 84.11 Million |
Total Debt | 5.02 Billion | 5.16 Billion | 1.02 Billion | 1.02 Billion | 949.2 Million | 347.82 Million |
Net Debt | 4.14 Billion | 4.25 Billion | 61.2 Million | 419.1 Million | 534.6 Million | -296.51 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.86 Billion | 8.93 Billion | 9.11 Billion | 9.11 Billion | 9.14 Billion | 9.23 Billion |
Total Current Assets | 2.64 Billion | 2.66 Billion | 2.69 Billion | 2.69 Billion | 2.77 Billion | 2.72 Billion |
Cash And Short Term Investments | 851 Million | 846 Million | 875 Million | 875 Million | 860 Million | 758 Million |
Cash and Cash Equivalents | 850 Million | 845 Million | 875 Million | 875 Million | 859 Million | 757 Million |
Short Term Investments | 1 Million | 1 Million | - | - | 1 Million | 1 Million |
Net Receivables | 619 Million | 598 Million | 629 Million | 629 Million | 618 Million | 631 Million |
Inventory | 938 Million | 971 Million | 991 Million | 991 Million | 1 Billion | 1.03 Billion |
Other Current Assets | 240 Million | 246 Million | 201 Million | 201 Million | 288 Million | 303 Million |
Total Non-Current Assets | 6.21 Billion | 6.27 Billion | 6.42 Billion | 6.42 Billion | 6.36 Billion | 6.5 Billion |
Net PPE | 988 Million | 993 Million | 1 Billion | 1 Billion | 988 Million | 1.01 Billion |
Good Will And Intangible Assets | 4.91 Billion | 5.01 Billion | 5.17 Billion | 5.17 Billion | 5.15 Billion | 5.3 Billion |
Good Will | 2.49 Billion | 2.51 Billion | 2.55 Billion | 2.55 Billion | 2.54 Billion | 2.57 Billion |
Intangible Assets | 2.41 Billion | 2.5 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.72 Billion |
Long-Term Investments | - | - | 66 Million | 66 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 314 Million | 265 Million | 174 Million | 174 Million | 223 Million | 185 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.63 Billion | 6.5 Billion | 6.64 Billion | 6.64 Billion | 6.66 Billion | 6.73 Billion |
Total Current Liabilities | 740 Million | 721 Million | 848 Million | 848 Million | 838 Million | 835 Million |
Account Payables | 291 Million | 290 Million | 327 Million | 327 Million | 309 Million | 314 Million |
Tax Payables | 89 Million | 53 Million | 57 Million | 57 Million | 56 Million | 79 Million |
Short Term Debt | 87 Million | 79 Million | 123 Million | 123 Million | 87 Million | 88 Million |
Deferred Revenue | 65 Million | 68 Million | 77 Million | 77 Million | 80 Million | 85 Million |
Other Current Liabilities | 297 Million | 284 Million | 321 Million | 321 Million | 362 Million | 348 Million |
Total Non Current Liabilities | 5.89 Billion | 5.78 Billion | 5.79 Billion | 5.79 Billion | 5.82 Billion | 5.9 Billion |
Long-Term Debt | 4.83 Billion | 4.69 Billion | 4.69 Billion | 4.69 Billion | 4.99 Billion | 5.03 Billion |
Deferred Revenue Non Current | 202 Million | 210 Million | 205 Million | 205 Million | 139 Million | 143 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 268 Million | 262 Million | 257 Million | 257 Million | 97 Million | 93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.23 Billion | 2.42 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.49 Billion |
Stock Holders Equity | 2.23 Billion | 2.42 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.49 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 381 Million | 373 Million | 373 Million | 373 Million | 455 Million | 431 Million |
Accumulated other comprehensive income | -190 Million | -150 Million | -96 Million | -96 Million | -159 Million | -104 Million |
Common Stock Equity | 2.23 Billion | 2.42 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.49 Billion |
Capital Lease Obligation | 202 Million | 210 Million | 205 Million | 205 Million | 208 Million | 217 Million |
Total Investments | 1 Million | 1 Million | 66 Million | 66 Million | 1 Million | 1 Million |
Total Debt | 5.12 Billion | 4.98 Billion | 5.02 Billion | 5.02 Billion | 5.08 Billion | 5.12 Billion |
Net Debt | 4.27 Billion | 4.13 Billion | 4.14 Billion | 4.14 Billion | 4.22 Billion | 4.36 Billion |
4173
AGRPY
8121
BDPT
006120
000709