Minim, Inc. (MINM)
USD 0.2
(-33.33%)
USD 0.2
(-33.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 26.1 Million | 50.62 Million | 55.42 Million | 47.98 Million | 37.61 Million | 32.32 Million |
| Cost of Revenue | 25.63 Million | 38.69 Million | 37.89 Million | 34.38 Million | 26.7 Million | 20.67 Million |
| Gross Profit | 470.88 Thousand | 11.92 Million | 17.53 Million | 13.6 Million | 10.9 Million | 11.64 Million |
| Operating Expenses | 17.67 Million | 26.97 Million | 20.84 Million | 18.42 Million | 14.12 Million | 11.59 Million |
| Selling, General and Administrative Expenses | 14.23 Million | 21.14 Million | 14.68 Million | 14.59 Million | 11.89 Million | 9.81 Million |
| Research and Development Expenses | 3.44 Million | 5.82 Million | 6.16 Million | 3.82 Million | 2.23 Million | 1.77 Million |
| Other Expenses | - | 2000.00 | 89.00 | 1.03 Million | -23 Thousand | -101 Thousand |
| Cost and Expenses | 43.31 Million | 65.66 Million | 58.74 Million | 52.8 Million | 40.83 Million | 32.27 Million |
| Operating Income | -17.2 Million | -15.04 Million | -3.31 Million | -4.82 Million | -3.22 Million | 53 Thousand |
| Interest Expense | 385.95 Thousand | 394.61 Thousand | 226 Thousand | 48.55 Thousand | 48.4 Thousand | 78.39 Thousand |
| Income Tax Expense | 42.61 Thousand | 112 Thousand | 64 Thousand | 27 Thousand | 32 Thousand | 26 Thousand |
| Earnings before Tax | -17.59 Million | -15.43 Million | -3.52 Million | -3.83 Million | -3.24 Million | -48 Thousand |
| Net Income | -17.63 Million | -15.55 Million | -3.58 Million | -3.85 Million | -3.27 Million | -74 Thousand |
| Earnings Per Share Basic | -9.08 | -8.38 | -2.26 | -3.81 | -4.54 | -0.12 |
| Earnings Per Share Diluted | -9.08 | -8.38 | -2.26 | -3.81 | -4.54 | -0.12 |
| Weighted Average Shares Outstanding | 1.94 Million | 1.85 Million | 1.59 Million | 1.01 Million | 722.04 Thousand | 638.27 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 1.94 Million | 1.85 Million | 1.59 Million | 1.01 Million | 722.04 Thousand | 638.27 Thousand |
| Gross Margin | 0.02 | 0.24 | 0.32 | 0.28 | 0.29 | 0.36 |
| EBIT Margin | -0.63 | -0.30 | -0.06 | -0.10 | -0.09 | 0.00 |
| Profit Margin | -0.68 | -0.31 | -0.06 | -0.08 | -0.09 | -0.00 |
| EBITDA | -16.44 Million | -14.34 Million | -3.31 Million | -4.44 Million | -2.61 Million | 394.99 Thousand |
| Earnings Before Tax Margin | -0.66 | -0.30 | -0.06 | -0.10 | -0.09 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | 639.89 Thousand | 26.1 Million | 1.46 Million | 6.69 Million | 7.19 Million |
| Cost of Revenue | - | 432.63 Thousand | 25.63 Million | 1.08 Million | 9.69 Million | 6.7 Million |
| Gross Profit | - | 207.25 Thousand | 470.88 Thousand | 373.69 Thousand | -2.99 Million | 485.9 Thousand |
| Operating Expenses | 652.51 Million | 1.11 Million | 17.67 Million | 1.47 Million | 3.72 Million | 5.94 Million |
| Selling, General and Administrative Expenses | 611.64 Million | 1.03 Million | - | 1.38 Million | 3.03 Million | 4.75 Million |
| Research and Development Expenses | 40.86 Million | 72.43 Thousand | - | 88.31 Thousand | 687.07 Thousand | 1.18 Million |
| Other Expenses | - | 72.43 Thousand | -1316.00 | - | - | - |
| Cost and Expenses | 652.51 Million | 1.54 Million | 43.31 Million | 2.56 Million | 13.41 Million | 12.65 Million |
| Operating Income | -488.46 Million | -904.72 Thousand | -17.2 Million | -1.09 Million | -6.72 Million | -5.46 Million |
| Interest Expense | 20 Thousand | 62 Thousand | 385.95 Thousand | 26.75 Thousand | - | 112.57 Thousand |
| Income Tax Expense | -554 Thousand | -10.66 Thousand | 42.61 Thousand | 18.16 Thousand | 525.00 | 24.97 Thousand |
| Earnings before Tax | -488.46 Million | -3.26 Million | -17.59 Million | -1.12 Million | -6.82 Million | -5.57 Million |
| Net Income | -487.91 Million | -3.25 Million | -17.63 Million | -1.14 Million | -6.82 Million | -5.59 Million |
| Earnings Per Share Basic | -173.65 | -1.18 | - | -0.44 | -3.61 | -2.96 |
| Earnings Per Share Diluted | -173.65 | -1.18 | - | -0.44 | -3.61 | -2.96 |
| Weighted Average Shares Outstanding | 2.8 Million | 2.77 Million | 1.94 Million | 2.63 Million | 1.89 Million | 1.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.8 Million | 2.77 Million | 1.94 Million | 2.63 Million | 1.89 Million | 1.88 Million |
| Gross Margin | - | 0.32 | 0.02 | 0.26 | -0.45 | 0.07 |
| EBIT Margin | - | -1.23 | - | -0.61 | -0.99 | -0.74 |
| Profit Margin | - | -5.09 | -0.68 | -0.78 | -1.02 | -0.78 |
| EBITDA | -488.46 Million | -787.72 Thousand | - | -896.16 Thousand | -6.61 Million | -5.31 Million |
| Earnings Before Tax Margin | - | -1.41 | -0.66 | -0.75 | -1.00 | -0.76 |
6911
JXN-PA
NNMTF
FORTIS
2947
5185