USD 0.2
(-33.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.35 Million | 30.96 Million | 52.91 Million | 28.43 Million | 13.9 Million | 12.21 Million |
Total Current Assets | 11.39 Million | 29.56 Million | 51.04 Million | 26.49 Million | 13.14 Million | 11.73 Million |
Cash And Short Term Investments | 709.32 Thousand | 530 Thousand | 12.57 Million | 772 Thousand | 1.21 Million | 126 Thousand |
Cash and Cash Equivalents | 709.32 Thousand | 530 Thousand | 12.57 Million | 772 Thousand | 1.21 Million | 126 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 701.37 Thousand | 2.75 Million | 4.88 Million | 9.2 Million | 4.07 Million | 2.76 Million |
Inventory | 9.95 Million | 25.41 Million | 32.5 Million | 15.32 Million | 7.44 Million | 7.92 Million |
Other Current Assets | 35.76 Thousand | 361 Thousand | 588 Thousand | 399 Thousand | 270 Thousand | 918 Thousand |
Total Non-Current Assets | 960.85 Thousand | 1.39 Million | 1.87 Million | 1.93 Million | 755 Thousand | 483 Thousand |
Net PPE | 455.01 Thousand | 810 Thousand | 1 Million | 542 Thousand | 406 Thousand | 261 Thousand |
Good Will And Intangible Assets | 33.24 Thousand | 73 Thousand | 321 Thousand | 448 Thousand | - | - |
Good Will | - | - | 59 Thousand | 59 Thousand | - | - |
Intangible Assets | 33.24 Thousand | 73 Thousand | 262 Thousand | 389 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 472.58 Thousand | 512 Thousand | 545 Thousand | 942 Thousand | 349 Thousand | 222 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.24 Million | 14.61 Million | 23.81 Million | 20.63 Million | 7.79 Million | 8.34 Million |
Total Current Liabilities | 12.24 Million | 13.82 Million | 23.27 Million | 20.6 Million | 7.79 Million | 8.34 Million |
Account Payables | 11.14 Million | 2.83 Million | 12.45 Million | 11.74 Million | 5.02 Million | 4.36 Million |
Tax Payables | 150 Thousand | 113.2 Thousand | 50.91 Thousand | 183.26 Thousand | 148.83 Thousand | 219 Thousand |
Short Term Debt | 22.51 Thousand | 5.91 Million | 5.24 Million | 2.57 Million | 103 Thousand | 1.74 Million |
Deferred Revenue | - | 634 Thousand | 292 Thousand | 1.55 Million | - | 439.00 |
Other Current Liabilities | 1.07 Million | 4.44 Million | 5.28 Million | 4.72 Million | 2.66 Million | 2.22 Million |
Total Non Current Liabilities | - | 794 Thousand | 543 Thousand | 37 Thousand | - | - |
Long-Term Debt | - | 22 Thousand | 99 Thousand | 37 Thousand | - | - |
Deferred Revenue Non Current | - | 772 Thousand | 444 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 771.73 Thousand | 443.45 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 115.91 Thousand | 16.34 Million | 29.09 Million | 7.79 Million | 6.1 Million | 3.87 Million |
Stock Holders Equity | 115.91 Thousand | 16.34 Million | 29.09 Million | 7.79 Million | 6.1 Million | 3.87 Million |
Common Stock | 479.33 Thousand | 469 Thousand | 459 Thousand | 351 Thousand | 46.7 Million | 41.19 Million |
Retained Earnings | -92.46 Million | -74.83 Million | -60.67 Million | -57.08 Million | -40.59 Million | -37.32 Million |
Accumulated other comprehensive income | - | - | - | - | - | -891.99 Thousand |
Common Stock Equity | 115.91 Thousand | 16.34 Million | 29.09 Million | 7.79 Million | 6.1 Million | 3.87 Million |
Capital Lease Obligation | 22.51 Thousand | 173 Thousand | 242 Thousand | 88 Thousand | 103 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 22.51 Thousand | 5.93 Million | 5.34 Million | 2.61 Million | 103 Thousand | 1.74 Million |
Net Debt | -686.81 Thousand | 5.4 Million | -7.22 Million | 1.83 Million | -1.11 Million | 1.61 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 953.28 Thousand | 1.5 Million | 12.35 Million | 12.35 Million | 15.27 Million | 22.76 Million |
Total Current Assets | 654.92 Thousand | 1.07 Million | 11.39 Million | 11.39 Million | 14.08 Million | 21.42 Million |
Cash And Short Term Investments | 630.81 Thousand | 1.02 Million | 709.32 Thousand | 709.32 Thousand | 466.12 Thousand | 281.62 Thousand |
Cash and Cash Equivalents | 630.81 Thousand | 1.02 Million | 709.32 Thousand | 709.32 Thousand | 466.12 Thousand | 281.62 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 21.73 Thousand | 701.37 Thousand | 701.37 Thousand | 2.99 Million | 1.93 Million |
Inventory | - | 1.00 | 9.95 Million | 9.95 Million | 10.49 Million | 18.47 Million |
Other Current Assets | 24.1 Thousand | 28.83 Thousand | 35.76 Thousand | 35.76 Thousand | 129.76 Thousand | 240.77 Thousand |
Total Non-Current Assets | 298.35 Thousand | 425.14 Thousand | 960.85 Thousand | 960.85 Thousand | 1.19 Million | 1.33 Million |
Net PPE | 263.98 Thousand | 355.79 Thousand | 455.01 Thousand | 455.01 Thousand | 613.47 Thousand | 711.82 Thousand |
Good Will And Intangible Assets | - | 28.91 Thousand | 33.24 Thousand | 33.24 Thousand | 37.58 Thousand | 41.92 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 28.91 Thousand | 33.24 Thousand | 33.24 Thousand | 37.58 Thousand | 41.92 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 34.37 Thousand | 40.44 Thousand | 472.58 Thousand | 472.58 Thousand | 539.53 Thousand | 584.41 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 1.35 Million | 1.41 Million | 12.24 Million | 12.24 Million | 15.14 Million | 15.86 Million |
Total Current Liabilities | 1.35 Million | 1.41 Million | 12.24 Million | 12.24 Million | 14.39 Million | 15.16 Million |
Account Payables | 263.74 Thousand | 398.78 Thousand | 11.14 Million | 11.14 Million | 10.2 Million | 8.72 Million |
Tax Payables | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 81.15 Thousand | 81.26 Thousand |
Short Term Debt | - | 9061.00 | 22.51 Thousand | 22.51 Thousand | 1.95 Million | 3.52 Million |
Deferred Revenue | - | - | - | - | 845.01 Thousand | 787.21 Thousand |
Other Current Liabilities | 1.09 Million | 1.01 Million | 1.07 Million | 1.07 Million | 1.39 Million | 2.12 Million |
Total Non Current Liabilities | -1.00 | - | - | - | 745.2 Thousand | 694.1 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | 745.2 Thousand | 694.1 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | - | -1.41 Million | - | - | - | - |
Total Equity | -404.66 Thousand | 83.24 Thousand | 115.91 Thousand | 115.91 Thousand | 135.63 Thousand | 6.9 Million |
Stock Holders Equity | -404.66 Thousand | 83.24 Thousand | 115.91 Thousand | 115.91 Thousand | 135.63 Thousand | 6.9 Million |
Common Stock | 481.1 Thousand | 481.1 Thousand | 479.33 Thousand | 479.33 Thousand | 471.99 Thousand | 471.89 Thousand |
Retained Earnings | -96.21 Million | -95.72 Million | -92.46 Million | -92.46 Million | -91.32 Million | -84.5 Million |
Accumulated other comprehensive income | -1.35 Billion | -1.35 Billion | - | - | - | - |
Common Stock Equity | -404.66 Thousand | 83.24 Thousand | 115.91 Thousand | 115.91 Thousand | 135.63 Thousand | 6.9 Million |
Capital Lease Obligation | - | 9061.00 | 22.51 Thousand | 22.51 Thousand | 54.01 Thousand | 94.25 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 9061.00 | 22.51 Thousand | 22.51 Thousand | 1.95 Million | 3.52 Million |
Net Debt | -630.81 Thousand | -1.01 Million | -686.81 Thousand | -686.81 Thousand | 1.48 Million | 3.24 Million |
6911
JXN-PA
NNMTF
FORTIS
2947
5185