USD 1.43
(-2.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 43.63 Million | 59.04 Million | 66 Million | 72.7 Million | 73.84 Million |
Total Current Assets | 27.76 Million | 44.45 Million | 48.26 Million | 52.48 Million | 51.92 Million |
Cash And Short Term Investments | 13.34 Million | 27.57 Million | 18.84 Million | 20.66 Million | 23.4 Million |
Cash and Cash Equivalents | 13.34 Million | 27.57 Million | 18.84 Million | 20.66 Million | 23.4 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 9.81 Million | 10.52 Million | 18.1 Million | 20.47 Million | 20.24 Million |
Inventory | 3.71 Million | 5.55 Million | 9.81 Million | 9.69 Million | 7.46 Million |
Other Current Assets | 126.36 Thousand | 790.93 Thousand | 1.48 Million | 1.63 Million | 806.54 Thousand |
Total Non-Current Assets | 15.87 Million | 14.59 Million | 17.74 Million | 20.22 Million | 21.92 Million |
Net PPE | 11.26 Million | 12.1 Million | 14.89 Million | 17.47 Million | 19.44 Million |
Good Will And Intangible Assets | 197.78 Thousand | 291.55 Thousand | 432.97 Thousand | 554.75 Thousand | - |
Good Will | - | - | - | - | - |
Intangible Assets | 197.78 Thousand | 291.55 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | 329.59 Thousand | 397.21 Thousand | 313.31 Thousand | 253.62 Thousand | 224.26 Thousand |
Other Non Current Assets | 4.07 Million | 1.79 Million | 2.1 Million | 1.94 Million | 2.25 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 12.59 Million | 19.12 Million | 25.92 Million | 42.19 Million | 49.2 Million |
Total Current Liabilities | 12.13 Million | 19.08 Million | 25.77 Million | 41.28 Million | 49.15 Million |
Account Payables | 3.64 Million | 3.41 Million | 5.66 Million | 4.91 Million | 4.43 Million |
Tax Payables | - | 6405.00 | 354.35 Thousand | - | - |
Short Term Debt | 5.8 Million | 13.56 Million | 16.58 Million | 19.48 Million | 21.75 Million |
Deferred Revenue | 63 Thousand | 117.12 Thousand | 74.23 Thousand | 18.81 Thousand | 291.62 Thousand |
Other Current Liabilities | 2.62 Million | 1.99 Million | 3.44 Million | 16.86 Million | 22.66 Million |
Total Non Current Liabilities | 456.93 Thousand | 37.99 Thousand | 146.92 Thousand | 915.96 Thousand | 54.76 Thousand |
Long-Term Debt | - | 37.99 Thousand | 146.92 Thousand | 915.96 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 31.04 Million | 39.91 Million | 40.08 Million | 30.5 Million | 24.63 Million |
Stock Holders Equity | 31.04 Million | 39.91 Million | 40.08 Million | 30.5 Million | 24.63 Million |
Common Stock | 22.5 Thousand | 22.5 Thousand | 20 Thousand | 20 Thousand | 10 Thousand |
Retained Earnings | -498.45 Thousand | 8.27 Million | 8.64 Million | 11.83 Million | 25.76 Million |
Accumulated other comprehensive income | -2.83 Million | -2.73 Million | 320.46 Thousand | 1.13 Million | -1.34 Million |
Common Stock Equity | 31.04 Million | 39.91 Million | 40.08 Million | 30.5 Million | 24.63 Million |
Capital Lease Obligation | - | 195.48 Thousand | 919.46 Thousand | 1.69 Million | 54.76 Thousand |
Total Investments | - | - | - | - | - |
Total Debt | 5.8 Million | 13.6 Million | 16.73 Million | 20.4 Million | 21.81 Million |
Net Debt | -7.54 Million | -13.97 Million | -2.11 Million | -260.24 Thousand | -1.59 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 43.63 Million | 60.18 Million | 59.04 Million | 59.04 Million | 61.57 Million | 66 Million |
Total Current Assets | 27.76 Million | 41.87 Million | 44.45 Million | 44.45 Million | 44.58 Million | 48.26 Million |
Cash And Short Term Investments | 13.34 Million | 23.44 Million | 27.57 Million | 27.57 Million | 26.32 Million | 18.84 Million |
Cash and Cash Equivalents | 13.34 Million | 23.44 Million | 27.57 Million | 27.57 Million | 26.32 Million | 18.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.81 Million | 12.06 Million | 10.52 Million | 10.52 Million | 12.04 Million | 18.1 Million |
Inventory | 3.71 Million | 5.14 Million | 5.55 Million | 5.55 Million | 6.22 Million | 9.81 Million |
Other Current Assets | 126.36 Thousand | 1.21 Million | 790.93 Thousand | 790.93 Thousand | 455.07 Thousand | 1.48 Million |
Total Non-Current Assets | 15.87 Million | 18.31 Million | 14.59 Million | 14.59 Million | 16.98 Million | 17.74 Million |
Net PPE | 11.26 Million | 13.31 Million | 12.1 Million | 12.1 Million | 13.6 Million | 14.89 Million |
Good Will And Intangible Assets | 197.78 Thousand | 247.18 Thousand | 291.55 Thousand | 291.55 Thousand | 367.01 Thousand | 432.97 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 197.78 Thousand | 247.18 Thousand | - | - | - | - |
Long-Term Investments | - | -247.18 Thousand | - | - | - | - |
Tax Assets | 329.59 Thousand | 641.71 Thousand | 397.21 Thousand | 397.21 Thousand | 301.95 Thousand | 313.31 Thousand |
Other Non Current Assets | 4.07 Million | 4.35 Million | 1.79 Million | 1.79 Million | 2.7 Million | 2.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.59 Million | 20.35 Million | 19.12 Million | 19.12 Million | 21.51 Million | 25.92 Million |
Total Current Liabilities | 12.13 Million | 19.11 Million | 19.08 Million | 19.08 Million | 21.49 Million | 25.77 Million |
Account Payables | 3.64 Million | 3.56 Million | 3.41 Million | 3.41 Million | 4.29 Million | 5.66 Million |
Tax Payables | - | - | 6405.00 | 6405.00 | 554.62 Thousand | 354.35 Thousand |
Short Term Debt | 5.8 Million | 12.97 Million | 13.56 Million | 13.56 Million | 14.04 Million | 16.58 Million |
Deferred Revenue | 63 Thousand | - | 117.12 Thousand | 117.12 Thousand | - | 74.23 Thousand |
Other Current Liabilities | 2.62 Million | 2.56 Million | 1.99 Million | 1.99 Million | 3.14 Million | 3.44 Million |
Total Non Current Liabilities | 456.93 Thousand | 1.23 Million | 37.99 Thousand | 37.99 Thousand | 25.06 Thousand | 146.92 Thousand |
Long-Term Debt | - | - | 37.99 Thousand | 37.99 Thousand | 25.06 Thousand | 146.92 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 31.04 Million | 39.83 Million | 39.91 Million | 39.91 Million | 40.05 Million | 40.08 Million |
Stock Holders Equity | 31.04 Million | 39.83 Million | 39.91 Million | 39.91 Million | 40.05 Million | 40.08 Million |
Common Stock | 22.5 Thousand | 22.5 Thousand | 22.5 Thousand | 22.5 Thousand | 20 Thousand | 20 Thousand |
Retained Earnings | -498.45 Thousand | 7.3 Million | 8.27 Million | 8.27 Million | 9.53 Million | 8.64 Million |
Accumulated other comprehensive income | -2.83 Million | -1.85 Million | -2.73 Million | -2.73 Million | -601.54 Thousand | 320.46 Thousand |
Common Stock Equity | 31.04 Million | 39.83 Million | 39.91 Million | 39.91 Million | 40.05 Million | 40.08 Million |
Capital Lease Obligation | - | 1.23 Million | 195.48 Thousand | 195.48 Thousand | 537.83 Thousand | 919.46 Thousand |
Total Investments | - | -247.18 Thousand | - | - | - | - |
Total Debt | 5.8 Million | 14.21 Million | 13.6 Million | 13.6 Million | 14.06 Million | 16.73 Million |
Net Debt | -7.54 Million | -9.23 Million | -13.97 Million | -13.97 Million | -12.25 Million | -2.11 Million |
CROOF
600259
BTIM
PDG
A7K
RAP