USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 4962.00 | - | - |
Cost of Revenue | - | 3414.00 | - |
Gross Profit | 4962.00 | -3414.00 | - |
Operating Expenses | 6.81 Million | 1.28 Million | 262.36 Thousand |
Selling, General and Administrative Expenses | 4.99 Million | 1.28 Million | 76.43 Thousand |
Research and Development Expenses | - | - | 185.92 Thousand |
Other Expenses | 1.81 Million | - | - |
Cost and Expenses | 6.81 Million | 1.28 Million | 262.36 Thousand |
Operating Income | -6.8 Million | -1.28 Million | -262.36 Thousand |
Interest Expense | 1977.00 | 1322.00 | - |
Income Tax Expense | - | -656.00 | -314.83 |
Earnings before Tax | -6.77 Million | -1.28 Million | -262.36 Thousand |
Net Income | -6.77 Million | -1.28 Million | -262.36 Thousand |
Earnings Per Share Basic | -0.32 | -0.06 | -0.01 |
Earnings Per Share Diluted | -0.32 | -0.06 | -0.01 |
Weighted Average Shares Outstanding | 21 Million | 20.42 Million | 18.3 Million |
Weighted Average Shares Outstanding (Diluted) | 21 Million | 20.42 Million | 18.3 Million |
Gross Margin | 1.00 | - | - |
EBIT Margin | -1371.61 | - | - |
Profit Margin | -1365.05 | - | - |
EBITDA | -6.8 Million | -1286.33 | - |
Earnings Before Tax Margin | -1371.61 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 4962.00 | 4962.00 | - | - |
Cost of Revenue | - | - | 15.01 Thousand | 51.84 Thousand | 13.53 Thousand | 13.31 Thousand |
Gross Profit | - | - | -10.05 Thousand | -46.88 Thousand | -13.53 Thousand | -13.31 Thousand |
Operating Expenses | 496.58 Thousand | 617.37 Thousand | 1.39 Million | 4.94 Million | 1.84 Million | 915.96 Thousand |
Selling, General and Administrative Expenses | 496.58 Thousand | 617.37 Thousand | 1.39 Million | - | 1.84 Million | 915.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.81 Million | 1.81 Million | - | - |
Cost and Expenses | 496.58 Thousand | 617.37 Thousand | 1.41 Million | 4.99 Million | 1.84 Million | 915.96 Thousand |
Operating Income | -496.58 Thousand | -617.37 Thousand | -1.4 Million | -4.98 Million | -1.84 Million | -915.96 Thousand |
Interest Expense | 288.00 | 1382.00 | 1977.00 | 1977.00 | - | - |
Income Tax Expense | -2184.00 | -1381.00 | -1961.00 | -5875.00 | -2008.00 | 23.7 Thousand |
Earnings before Tax | -496.82 Thousand | -618.62 Thousand | -3.22 Million | -6.77 Million | -1.84 Million | -891.35 Thousand |
Net Income | -494.64 Thousand | -617.24 Thousand | -3.22 Million | -6.77 Million | -1.84 Million | -890.44 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | -0.15 | - | -0.09 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.15 | - | -0.09 | -0.04 |
Weighted Average Shares Outstanding | 21.23 Million | 20.42 Million | 21.19 Million | 21 Million | 20.42 Million | 20.42 Million |
Weighted Average Shares Outstanding (Diluted) | 21.23 Million | 20.42 Million | 21.19 Million | 21 Million | 20.42 Million | 20.42 Million |
Gross Margin | - | - | -2.03 | -9.45 | - | - |
EBIT Margin | - | - | -281.01 | - | - | - |
Profit Margin | - | - | -650.34 | -1365.05 | - | - |
EBITDA | -479.8 Thousand | -601.51 Thousand | -1.39 Million | - | -1.83 Million | -878.04 Thousand |
Earnings Before Tax Margin | - | - | -284.04 | -1005.28 | - | - |
ACLGATI
EXPGF
SOPA
MZH
1695
LNSTY