Mesa Air Group, Inc. (MESA)
USD 1.09
(-9.17%)
USD 1.09
(-9.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 498.06 Million | 531 Million | 503.59 Million | 545.07 Million | 723.35 Million | 681.59 Million |
| Cost of Revenue | 482.95 Million | 497.46 Million | 505.51 Million | 496.49 Million | 542.15 Million | 540.19 Million |
| Gross Profit | 15.11 Million | 33.53 Million | -1.92 Million | 48.57 Million | 181.2 Million | 141.4 Million |
| Operating Expenses | 99.45 Million | 51.2 Million | -69.62 Million | -31.58 Million | 50.52 Million | 53.64 Million |
| Selling, General and Administrative Expenses | 48.76 Million | 43.96 Million | 49.85 Million | 52.24 Million | 50.52 Million | 53.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 50.69 Million | 7.23 Million | -119.47 Million | -83.83 Million | -19 Thousand | -66 Thousand |
| Cost and Expenses | 582.41 Million | 548.66 Million | 435.88 Million | 464.9 Million | 592.68 Million | 593.83 Million |
| Operating Income | -84.34 Million | -17.66 Million | -14.37 Million | -1.18 Million | 54.16 Million | 72.64 Million |
| Interest Expense | 49.92 Million | 35.28 Million | 34.73 Million | 44.12 Million | 55.71 Million | 56.86 Million |
| Income Tax Expense | -8.74 Million | -51.99 Million | 5.82 Million | 9.53 Million | 15.7 Million | -17.42 Million |
| Earnings before Tax | -128.86 Million | -234.66 Million | 22.41 Million | 36.99 Million | 63.28 Million | 15.82 Million |
| Net Income | -120.11 Million | -182.67 Million | 16.58 Million | 27.46 Million | 47.58 Million | 33.25 Million |
| Earnings Per Share Basic | -3.04 | -5.06 | 0.46 | 0.78 | 1.37 | 1.32 |
| Earnings Per Share Diluted | -3.04 | -5.06 | 0.43 | 0.78 | 1.36 | 1.32 |
| Weighted Average Shares Outstanding | 39.46 Million | 36.13 Million | 35.71 Million | 35.23 Million | 34.76 Million | 25.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.46 Million | 36.13 Million | 38.84 Million | 35.3 Million | 35.06 Million | 25.17 Million |
| Gross Margin | 0.03 | 0.06 | -0.00 | 0.09 | 0.25 | 0.21 |
| EBIT Margin | -0.04 | -0.03 | 0.14 | 0.15 | 0.18 | 0.13 |
| Profit Margin | -0.24 | -0.34 | 0.03 | 0.05 | 0.07 | 0.05 |
| EBITDA | -18.58 Million | -117.87 Million | 139.99 Million | 163.41 Million | 196.99 Million | 137.72 Million |
| Earnings Before Tax Margin | -0.17 | -0.03 | -0.03 | -0.00 | 0.07 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 110.79 Million | 131.58 Million | 118.77 Million | 498.06 Million | 114.36 Million | 114.69 Million |
| Cost of Revenue | 101.13 Million | 104.83 Million | 114.94 Million | 482.95 Million | 120.06 Million | 118.8 Million |
| Gross Profit | 9.65 Million | 26.75 Million | 3.83 Million | 15.11 Million | -5.69 Million | -4.11 Million |
| Operating Expenses | 10.8 Million | 12.44 Million | 14.46 Million | 52.27 Million | 11.04 Million | 12.34 Million |
| Selling, General and Administrative Expenses | 9.71 Million | 11.13 Million | 12 Million | - | 9.89 Million | 11.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.09 Million | -1.31 Million | -2.45 Million | -148 Thousand | 392 Thousand | -946 Thousand |
| Cost and Expenses | 111.94 Million | 117.28 Million | 129.4 Million | 535.23 Million | 131.1 Million | 131.15 Million |
| Operating Income | -9.02 Million | 14.3 Million | -10.63 Million | -84.34 Million | -20.24 Million | -40.23 Million |
| Interest Expense | 9.03 Million | 10.64 Million | 11.16 Million | 49.92 Million | 13.6 Million | 12.01 Million |
| Income Tax Expense | -810 Thousand | 72 Thousand | 864 Thousand | -8.74 Million | -2.95 Million | -2.76 Million |
| Earnings before Tax | -20.71 Million | 11.73 Million | -56.98 Million | -128.86 Million | -31.29 Million | -50.32 Million |
| Net Income | -19.9 Million | 11.66 Million | -57.85 Million | -120.11 Million | -28.34 Million | -47.56 Million |
| Earnings Per Share Basic | -0.48 | 0.28 | -1.41 | - | -0.69 | -1.17 |
| Earnings Per Share Diluted | -0.48 | 0.28 | -1.41 | - | -0.69 | -1.17 |
| Weighted Average Shares Outstanding | 41.21 Million | 41.06 Million | 40.94 Million | 39.46 Million | 40.88 Million | 40.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.21 Million | 41.06 Million | 40.94 Million | 39.46 Million | 40.88 Million | 40.68 Million |
| Gross Margin | 0.09 | 0.20 | 0.03 | 0.03 | -0.05 | -0.04 |
| EBIT Margin | -0.02 | 0.18 | 0.02 | - | -0.03 | -0.02 |
| Profit Margin | -0.18 | 0.09 | -0.49 | -0.24 | -0.25 | -0.41 |
| EBITDA | -1.95 Million | 24.12 Million | 2.66 Million | - | -3.03 Million | -2.08 Million |
| Earnings Before Tax Margin | -0.08 | 0.11 | -0.09 | -0.17 | -0.18 | -0.35 |
NWRN
2535
BBVA
9818
600120
RTNXF