USD 1716.38
(-5.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.64 Billion | 13.73 Billion | 10.1 Billion | 6.52 Billion | 4.78 Billion | 2.23 Billion |
Total Current Assets | 14.29 Billion | 10.95 Billion | 8.17 Billion | 5.34 Billion | 3.78 Billion | 1.51 Billion |
Cash And Short Term Investments | 3.75 Billion | 3.03 Billion | 2.79 Billion | 2.46 Billion | 2.98 Billion | 901.87 Million |
Cash and Cash Equivalents | 2.55 Billion | 1.91 Billion | 2.58 Billion | 1.85 Billion | 1.38 Billion | 440.33 Million |
Short Term Investments | 1.19 Billion | 1.12 Billion | 208 Million | 604.35 Million | 1.59 Billion | 461.54 Million |
Net Receivables | 6.57 Billion | 4.97 Billion | 3.33 Billion | 1.37 Billion | 597.52 Million | 491.22 Million |
Inventory | 238 Million | 152 Million | 253 Million | 118.14 Million | 8.62 Million | 4.61 Million |
Other Current Assets | 65 Million | 30 Million | 22 Million | 13.43 Million | 88.73 Million | 61.56 Million |
Total Non-Current Assets | 3.35 Billion | 2.78 Billion | 1.92 Billion | 1.17 Billion | 992.83 Million | 728.39 Million |
Net PPE | 2.14 Billion | 1.64 Billion | 1.26 Billion | 694.89 Million | 444.7 Million | 165.61 Million |
Good Will And Intangible Assets | 198 Million | 178 Million | 193 Million | 99.36 Million | 101.88 Million | 107.46 Million |
Good Will | 163 Million | 153 Million | 148 Million | 85.21 Million | 87.6 Million | 88.88 Million |
Intangible Assets | 35 Million | 25 Million | 45 Million | 14.15 Million | 14.27 Million | 18.58 Million |
Long-Term Investments | 139 Million | 301 Million | 76 Million | 166.11 Million | 263.98 Million | 276.13 Million |
Tax Assets | 710 Million | 346 Million | 181 Million | 134.91 Million | 117.58 Million | 141.43 Million |
Other Non Current Assets | 156 Million | 309 Million | 208 Million | 84.23 Million | 64.68 Million | 37.74 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.57 Billion | 11.9 Billion | 8.57 Billion | 4.87 Billion | 2.69 Billion | 1.9 Billion |
Total Current Liabilities | 11.29 Billion | 8.56 Billion | 5.83 Billion | 3.63 Billion | 1.75 Billion | 1.16 Billion |
Account Payables | 2.11 Billion | 1.39 Billion | 1.03 Billion | 728.05 Million | 372.3 Million | 266.75 Million |
Tax Payables | 477 Million | 414 Million | 291 Million | 215.91 Million | 60.24 Million | 31.05 Million |
Short Term Debt | 2.45 Billion | 2.27 Billion | 1.37 Billion | 603.63 Million | 209.39 Million | 132.94 Million |
Deferred Revenue | 65 Million | 81 Million | 67 Million | 86.61 Million | 107.25 Million | 20.46 Million |
Other Current Liabilities | 6.65 Billion | 4.81 Billion | 3.35 Billion | 2.21 Billion | 1.06 Billion | 746.05 Million |
Total Non Current Liabilities | 3.27 Billion | 3.34 Billion | 2.73 Billion | 1.23 Billion | 947.4 Million | 736.59 Million |
Long-Term Debt | 2.87 Billion | 3.14 Billion | 2.6 Billion | 1.1 Billion | 808.02 Million | 602.22 Million |
Deferred Revenue Non Current | 9 Million | 13 Million | 11 Million | 4.68 Million | 26.8 Million | 23.16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 211 Million | 87 Million | 55 Million | 65.36 Million | 12.62 Million | 19.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.07 Billion | 1.82 Billion | 1.53 Billion | 1.65 Billion | 2.08 Billion | 336.7 Million |
Stock Holders Equity | 3.07 Billion | 1.82 Billion | 1.53 Billion | 1.65 Billion | 2.08 Billion | 336.7 Million |
Common Stock | - | - | 50 Thousand | 50 Thousand | 50 Thousand | 45 Thousand |
Retained Earnings | 1.9 Billion | 913 Million | 397.41 Million | 314.11 Million | 322.59 Million | 503.43 Million |
Accumulated other comprehensive income | -290 Million | -464 Million | -515.14 Million | -468.28 Million | -406.67 Million | -391.57 Million |
Common Stock Equity | 3.07 Billion | 1.82 Billion | 1.53 Billion | 1.65 Billion | 2.08 Billion | 336.7 Million |
Capital Lease Obligation | 969 Million | 707 Million | 510 Million | 322.5 Million | 199.93 Million | 7.12 Million |
Total Investments | 3.72 Billion | 1.42 Billion | 295.92 Million | 1.4 Billion | 1.86 Billion | 737.67 Million |
Total Debt | 5.33 Billion | 5.41 Billion | 3.98 Billion | 1.7 Billion | 1.01 Billion | 735.17 Million |
Net Debt | 2.77 Billion | 3.5 Billion | 1.39 Billion | -148.27 Million | -367.31 Million | 294.84 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.03 Billion | 19.06 Billion | 17.64 Billion | 17.64 Billion | 16.12 Billion | 15.24 Billion |
Total Current Assets | 16.47 Billion | 15.5 Billion | 14.29 Billion | 14.29 Billion | 13.05 Billion | 12.29 Billion |
Cash And Short Term Investments | 7.89 Billion | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.72 Billion | 3.3 Billion |
Cash and Cash Equivalents | 3.82 Billion | 2.57 Billion | 2.55 Billion | 2.55 Billion | 2.17 Billion | 1.86 Billion |
Short Term Investments | 4.07 Billion | 1.17 Billion | 1.19 Billion | 1.19 Billion | 1.55 Billion | 1.44 Billion |
Net Receivables | 7.79 Billion | 7.25 Billion | 6.57 Billion | 6.57 Billion | 5.87 Billion | 5.04 Billion |
Inventory | 257 Million | 223 Million | 238 Million | 238 Million | 246 Million | 236 Million |
Other Current Assets | 528 Million | 542 Million | 65 Million | 65 Million | 313 Million | 290 Million |
Total Non-Current Assets | 3.55 Billion | 3.55 Billion | 3.35 Billion | 3.35 Billion | 3.07 Billion | 2.95 Billion |
Net PPE | 1.99 Billion | 2.13 Billion | 2.14 Billion | 2.14 Billion | 1.87 Billion | 1.86 Billion |
Good Will And Intangible Assets | 198 Million | 210 Million | 198 Million | 198 Million | 180 Million | 188 Million |
Good Will | 149 Million | 158 Million | 163 Million | 163 Million | 159 Million | 166 Million |
Intangible Assets | 49 Million | 52 Million | 35 Million | 35 Million | 21 Million | 22 Million |
Long-Term Investments | 547 Million | 226 Million | 139 Million | 139 Million | 125 Million | 126 Million |
Tax Assets | 767 Million | 810 Million | 710 Million | 710 Million | 489 Million | 348 Million |
Other Non Current Assets | 46 Million | 179 Million | 156 Million | 156 Million | 403 Million | 422 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.37 Billion | 15.67 Billion | 14.57 Billion | 14.57 Billion | 13.38 Billion | 12.99 Billion |
Total Current Liabilities | 12.91 Billion | 12.25 Billion | 11.29 Billion | 11.29 Billion | 10.3 Billion | 9.61 Billion |
Account Payables | 2.55 Billion | 2.2 Billion | 2.11 Billion | 2.11 Billion | 1.91 Billion | 1.83 Billion |
Tax Payables | 419 Million | 500 Million | 477 Million | 477 Million | 530 Million | 447 Million |
Short Term Debt | 3.82 Billion | 2.4 Billion | 2.45 Billion | 2.45 Billion | 2.44 Billion | 2.45 Billion |
Deferred Revenue | 419 Million | 7.41 Billion | 65 Million | 65 Million | 5.81 Billion | 5.16 Billion |
Other Current Liabilities | 6.11 Billion | 225 Million | 6.65 Billion | 6.65 Billion | 143 Million | 173 Million |
Total Non Current Liabilities | 3.46 Billion | 3.41 Billion | 3.27 Billion | 3.27 Billion | 3.07 Billion | 3.37 Billion |
Long-Term Debt | 2.38 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion | 2.79 Billion | 3.07 Billion |
Deferred Revenue Non Current | 701 Million | 23 Million | 9 Million | 9 Million | 12 Million | 56 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 213 Million | 290 Million | 211 Million | 211 Million | 104 Million | 131 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.65 Billion | 3.39 Billion | 3.07 Billion | 3.07 Billion | 2.74 Billion | 2.25 Billion |
Stock Holders Equity | 3.65 Billion | 3.39 Billion | 3.07 Billion | 3.07 Billion | 2.74 Billion | 2.25 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 2.77 Billion | 2.24 Billion | 1.9 Billion | 1.9 Billion | 1.73 Billion | 1.37 Billion |
Accumulated other comprehensive income | -579 Million | -315 Million | -290 Million | -290 Million | -366 Million | -295 Million |
Common Stock Equity | 3.65 Billion | 3.39 Billion | 3.07 Billion | 3.07 Billion | 2.74 Billion | 2.25 Billion |
Capital Lease Obligation | 701 Million | 944 Million | 969 Million | 969 Million | 846 Million | 823 Million |
Total Investments | 4.62 Billion | 4.02 Billion | 3.72 Billion | 3.72 Billion | 3.46 Billion | 2.98 Billion |
Total Debt | 6.9 Billion | 5.28 Billion | 5.33 Billion | 5.33 Billion | 5.24 Billion | 5.52 Billion |
Net Debt | 3.08 Billion | 2.7 Billion | 2.77 Billion | 2.77 Billion | 3.07 Billion | 3.66 Billion |
6098
KRP
GRCGF
VRBFF
ATHM
RYHTY