MiMedx Group, Inc. (MDXG)
USD 9.13
(-4.2%)
USD 9.13
(-4.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 321.47 Million | 267.84 Million | 258.61 Million | 248.23 Million | 299.25 Million | 359.11 Million |
| Cost of Revenue | 54.63 Million | 48.31 Million | 43.28 Million | 39.33 Million | 43.08 Million | 36.38 Million |
| Gross Profit | 266.84 Million | 219.52 Million | 215.33 Million | 208.9 Million | 256.17 Million | 322.72 Million |
| Operating Expenses | 229.72 Million | 244.49 Million | 220.31 Million | 253.27 Million | 276.88 Million | 326.64 Million |
| Selling, General and Administrative Expenses | 211.12 Million | 208.78 Million | 198.35 Million | 181.02 Million | 198.2 Million | 258.52 Million |
| Research and Development Expenses | 12.66 Million | 22.82 Million | 17.34 Million | 11.71 Million | 11.14 Million | 15.76 Million |
| Other Expenses | 5.93 Million | 12.87 Million | 4.61 Million | 60.53 Million | 67.54 Million | 527 Thousand |
| Cost and Expenses | 284.36 Million | 292.81 Million | 263.59 Million | 292.6 Million | 319.96 Million | 363.03 Million |
| Operating Income | 37.11 Million | -24.97 Million | -5 Million | -44.37 Million | -20.71 Million | -3.92 Million |
| Interest Expense | 6.45 Million | 5.01 Million | 4.98 Million | 7.94 Million | 4.7 Million | - |
| Income Tax Expense | -36.8 Million | 206 Thousand | 247 Thousand | -12.25 Million | -5000.00 | 26.58 Million |
| Earnings before Tax | 30.63 Million | -29.99 Million | -10.03 Million | -61.54 Million | -25.58 Million | -3.39 Million |
| Net Income | 67.43 Million | -30.19 Million | -10.28 Million | -49.28 Million | -25.58 Million | -29.97 Million |
| Earnings Per Share Basic | 0.48 | -0.27 | -0.09 | -0.46 | -0.24 | -0.28 |
| Earnings Per Share Diluted | 0.38 | -0.27 | -0.09 | -0.46 | -0.24 | -0.28 |
| Weighted Average Shares Outstanding | 116.49 Million | 112.9 Million | 110.35 Million | 108.25 Million | 106.94 Million | 105.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.96 Million | 112.9 Million | 110.35 Million | 108.25 Million | 106.94 Million | 105.59 Million |
| Gross Margin | 0.83 | 0.82 | 0.83 | 0.84 | 0.86 | 0.90 |
| EBIT Margin | 0.13 | -0.08 | 0.00 | -0.15 | -0.04 | 0.01 |
| Profit Margin | 0.21 | -0.11 | -0.04 | -0.20 | -0.09 | -0.08 |
| EBITDA | 40.51 Million | -10.68 Million | -1.89 Million | -45.76 Million | -12.34 Million | 2.99 Million |
| Earnings Before Tax Margin | 0.12 | -0.09 | -0.02 | -0.18 | -0.07 | -0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 84.05 Million | 87.2 Million | 84.7 Million | 86.83 Million | 321.47 Million | 81.71 Million |
| Cost of Revenue | 15.32 Million | 15.04 Million | 13.17 Million | 13.84 Million | 54.63 Million | 14.79 Million |
| Gross Profit | 68.73 Million | 72.16 Million | 71.53 Million | 72.99 Million | 266.84 Million | 66.92 Million |
| Operating Expenses | 56.43 Million | 48.71 Million | 58.28 Million | 49.56 Million | 229.72 Million | 55.89 Million |
| Selling, General and Administrative Expenses | 53.51 Million | 55.4 Million | 55.12 Million | 54.35 Million | - | 52.57 Million |
| Research and Development Expenses | 2.91 Million | 3.01 Million | 2.84 Million | -5.5 Million | - | 3.17 Million |
| Other Expenses | -649 Thousand | 9.7 Million | -311 Thousand | 16 Thousand | -26 Thousand | -11 Thousand |
| Cost and Expenses | 71.75 Million | 63.75 Million | 71.45 Million | 63.4 Million | 284.36 Million | 70.68 Million |
| Operating Income | 11.16 Million | 23.45 Million | 13.25 Million | 26.89 Million | 37.11 Million | 10.81 Million |
| Interest Expense | 278 Thousand | 3000.00 | 1.69 Million | 1.59 Million | 6.45 Million | 1.68 Million |
| Income Tax Expense | -3.54 Million | 5.59 Million | 2.34 Million | -37.37 Million | -36.8 Million | 591 Thousand |
| Earnings before Tax | 11.41 Million | 23.21 Million | 11.4 Million | 25.31 Million | 30.63 Million | 9.12 Million |
| Net Income | 8.09 Million | 17.62 Million | 9.26 Million | 62.68 Million | 67.43 Million | 6.76 Million |
| Earnings Per Share Basic | 0.06 | 0.12 | 0.06 | 0.43 | - | 0.06 |
| Earnings Per Share Diluted | 0.05 | 0.12 | 0.06 | 0.35 | - | 0.06 |
| Weighted Average Shares Outstanding | 146.95 Million | 147.32 Million | 146.4 Million | 119.36 Million | 116.49 Million | 116.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 148.37 Million | 148.89 Million | 150.02 Million | 148.07 Million | 145.96 Million | 119.32 Million |
| Gross Margin | 0.82 | 0.83 | 0.84 | 0.84 | 0.83 | 0.82 |
| EBIT Margin | 0.13 | 0.28 | 0.17 | 0.28 | - | 0.15 |
| Profit Margin | 0.10 | 0.20 | 0.11 | 0.72 | 0.21 | 0.08 |
| EBITDA | 11.16 Million | 24.21 Million | 13.99 Million | 24.24 Million | - | 11.85 Million |
| Earnings Before Tax Margin | 0.13 | 0.27 | 0.16 | 0.31 | 0.12 | 0.13 |
DNZOY
LWAY
GVC
BHL
JBHT
ADANIPOWER