USD 6.12
(-1.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 4.23 Million | 1.11 Million | 3.18 Million | 12.1 Million |
Cost of Revenue | 5.99 Million | 2.82 Million | 1.96 Million | 1.78 Million |
Gross Profit | -1.76 Million | -1.7 Million | 1.22 Million | 10.32 Million |
Operating Expenses | 4.1 Million | 4.41 Million | 3.75 Million | 2.47 Million |
Selling, General and Administrative Expenses | 4.21 Million | 2.67 Million | 1.91 Million | 1.07 Million |
Research and Development Expenses | 528.17 Thousand | 348.08 Thousand | 454.45 Thousand | 577.16 Thousand |
Other Expenses | -638.5 Thousand | 227.25 Thousand | 251.86 Thousand | 4.00 |
Cost and Expenses | 12.73 Million | 7.23 Million | 5.72 Million | 4.25 Million |
Operating Income | -8.45 Million | -6.1 Million | -15.92 Million | -1.23 Million |
Interest Expense | - | - | - | - |
Income Tax Expense | 127.91 Thousand | -803.68 Thousand | 9.37 Million | 40.07 Thousand |
Earnings before Tax | -7.58 Million | -5.87 Million | -15.67 Million | -1.23 Million |
Net Income | -6.96 Million | -5.31 Million | -15.1 Million | -722.18 Thousand |
Earnings Per Share Basic | -0.86 | -0.63 | -1.78 | -0.09 |
Earnings Per Share Diluted | -0.86 | -0.63 | -1.78 | -0.09 |
Weighted Average Shares Outstanding | 8.1 Million | 8.46 Million | 8.46 Million | 8.46 Million |
Weighted Average Shares Outstanding (Diluted) | 8.1 Million | 8.46 Million | 8.46 Million | 8.46 Million |
Gross Margin | -0.42 | -1.53 | 0.38 | 0.85 |
EBIT Margin | -1.95 | -5.37 | 1.34 | -0.60 |
Profit Margin | -1.65 | -4.77 | -4.74 | -0.06 |
EBITDA | -8.25 Million | -5.96 Million | -15.87 Million | -1.18 Million |
Earnings Before Tax Margin | -2.00 | -5.47 | -5.00 | -0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.38 Million | 86.87 Thousand | 4.23 Million | -4.23 Million | 11.5 Thousand | 4.23 Million |
Cost of Revenue | 5.12 Million | 660.38 Thousand | 8.62 Million | 5.44 Million | 1.33 Million | 973.71 Thousand |
Gross Profit | -3.73 Million | -573.51 Thousand | -4.39 Million | -9.67 Million | -1.32 Million | 3.25 Million |
Operating Expenses | 2.2 Million | 6.75 Million | 5.56 Million | 1.89 Million | 1.17 Million | 1.15 Million |
Selling, General and Administrative Expenses | 1.74 Million | 6.48 Million | - | 1.3 Million | 884.12 Thousand | 965.16 Thousand |
Research and Development Expenses | 237.39 Thousand | 277.58 Thousand | - | 461.08 Thousand | 27.93 Thousand | 7567.00 |
Other Expenses | 219.44 Thousand | - | 869.34 Thousand | - | - | - |
Cost and Expenses | 6.51 Million | 7.41 Million | 14.18 Million | 7.33 Million | 2.51 Million | 2.13 Million |
Operating Income | -5.12 Million | 86.87 Thousand | -8.5 Million | -6.57 Million | -3.29 Million | 3.52 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2143.00 | -393.9 Thousand | 127.91 Thousand | -256.22 Thousand | 63.55 Thousand | 320.58 Thousand |
Earnings before Tax | -4.8 Million | -7.6 Million | -7.58 Million | -6.2 Million | -3.12 Million | 3.71 Million |
Net Income | -4.27 Million | -7.21 Million | -6.96 Million | -5.54 Million | -3 Million | 3.46 Million |
Earnings Per Share Basic | -0.46 | -0.78 | - | -0.60 | -0.38 | 0.41 |
Earnings Per Share Diluted | -0.46 | -0.78 | - | -0.60 | -0.38 | 0.41 |
Weighted Average Shares Outstanding | 9.29 Million | 9.3 Million | 8.1 Million | 9.31 Million | 7.83 Million | 8.46 Million |
Weighted Average Shares Outstanding (Diluted) | 9.29 Million | 9.3 Million | 8.1 Million | 9.31 Million | 7.83 Million | 8.46 Million |
Gross Margin | -2.69 | -6.60 | -1.04 | 2.29 | -115.31 | 0.77 |
EBIT Margin | -3.64 | 1.00 | - | 1.90 | -145.67 | 0.17 |
Profit Margin | -3.08 | -83.05 | -1.65 | 1.31 | -261.56 | 0.82 |
EBITDA | -5.05 Million | 86.87 Thousand | - | -8.03 Million | -1.67 Million | 714.91 Thousand |
Earnings Before Tax Margin | -3.69 | 1.00 | -2.01 | 1.55 | -286.82 | 0.83 |
GATX
HSITF
1848
HEES
BAUT
AEHL