USD 1.93
(-8.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 47.47 Million | 56.79 Million | 65.82 Million | 77.73 Million | 124.5 Million | 113.31 Million |
Total Current Assets | 23.8 Million | 30.88 Million | 37.51 Million | 42.41 Million | 62.41 Million | 64.08 Million |
Cash And Short Term Investments | 14.6 Million | 20.47 Million | 27.08 Million | 33.85 Million | 42.52 Million | 45.23 Million |
Cash and Cash Equivalents | 14.6 Million | 20.47 Million | 27.08 Million | 33.85 Million | 42.52 Million | 45.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.39 Million | 8.39 Million | 8.02 Million | 6.33 Million | 17.8 Million | 15.48 Million |
Inventory | - | - | - | 1.00 | 1.00 | - |
Other Current Assets | 1.8 Million | 2.01 Million | 2.4 Million | 2.23 Million | 2.08 Million | 3.36 Million |
Total Non-Current Assets | 23.67 Million | 25.9 Million | 28.31 Million | 35.32 Million | 62.08 Million | 49.22 Million |
Net PPE | 4.02 Million | 4.78 Million | 5.05 Million | 6.31 Million | 8.82 Million | 2.92 Million |
Good Will And Intangible Assets | 18.16 Million | 20.14 Million | 22.27 Million | 26.75 Million | 52.91 Million | 45.38 Million |
Good Will | 17.55 Million | 17.55 Million | 17.55 Million | 18.5 Million | 33.43 Million | 24.69 Million |
Intangible Assets | 602 Thousand | 2.59 Million | 4.71 Million | 8.25 Million | 19.48 Million | 20.69 Million |
Long-Term Investments | - | - | - | 341 Thousand | - | 575 Thousand |
Tax Assets | - | - | - | -341 Thousand | - | -575 Thousand |
Other Non Current Assets | 1.48 Million | 973 Thousand | 986 Thousand | 2.25 Million | 335 Thousand | 917 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 11.6 Million | 12.68 Million | 14.32 Million | 25.04 Million | 23.64 Million | 18.28 Million |
Total Current Liabilities | 9.72 Million | 12.06 Million | 12.67 Million | 20.9 Million | 17 Million | 14.94 Million |
Account Payables | 1.53 Million | 2.03 Million | 1.36 Million | 2.42 Million | 7.08 Million | 5.96 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 462 Thousand | 1.25 Million | 1.79 Million | 6.92 Million | 1.5 Million | 5.98 Million |
Deferred Revenue | 1.21 Million | 1.38 Million | 2.01 Million | 1.39 Million | 1.17 Million | 1.78 Million |
Other Current Liabilities | 6.51 Million | 7.39 Million | 7.5 Million | 10.15 Million | 7.24 Million | 1.21 Million |
Total Non Current Liabilities | 1.88 Million | 618 Thousand | 1.65 Million | 4.14 Million | 6.64 Million | 3.34 Million |
Long-Term Debt | 1.63 Million | 385 Thousand | 1.46 Million | 2.98 Million | 5.66 Million | - |
Deferred Revenue Non Current | -1.21 Million | -233 Thousand | -186 Thousand | -156 Thousand | -473 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.21 Million | 233 Thousand | 186 Thousand | 156 Thousand | 473 Thousand | 1.81 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 35.87 Million | 44.11 Million | 51.5 Million | 52.68 Million | 100.85 Million | 95.02 Million |
Stock Holders Equity | 35.87 Million | 44.11 Million | 51.5 Million | 52.68 Million | 100.85 Million | 95.02 Million |
Common Stock | 435 Thousand | 434 Thousand | 423 Thousand | 414 Thousand | 445 Thousand | 423 Thousand |
Retained Earnings | -321.23 Million | -311.32 Million | -303.07 Million | -298.68 Million | -260.24 Million | -256.19 Million |
Accumulated other comprehensive income | - | - | - | - | - | -25.09 Million |
Common Stock Equity | 35.87 Million | 44.11 Million | 51.5 Million | 52.68 Million | 100.85 Million | 95.02 Million |
Capital Lease Obligation | 1.63 Million | 1.63 Million | 3.26 Million | 4.78 Million | 7.16 Million | - |
Total Investments | - | - | - | 341 Thousand | - | 575 Thousand |
Total Debt | 2.1 Million | 1.63 Million | 3.26 Million | 9.9 Million | 7.16 Million | - |
Net Debt | -12.5 Million | -18.83 Million | -23.82 Million | -23.94 Million | -35.36 Million | -45.23 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 44.07 Million | 45.5 Million | 45.58 Million | 47.47 Million | 47.47 Million | 49.08 Million |
Total Current Assets | 21.8 Million | 22.48 Million | 22.47 Million | 23.8 Million | 23.8 Million | 23.95 Million |
Cash And Short Term Investments | 12.07 Million | 11.97 Million | 12.03 Million | 14.6 Million | 14.6 Million | 13.71 Million |
Cash and Cash Equivalents | 12.07 Million | 11.97 Million | 12.03 Million | 14.6 Million | 14.6 Million | 13.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.76 Million | 7.63 Million | 8.14 Million | 7.39 Million | 7.39 Million | 8.13 Million |
Inventory | - | - | 1.00 | - | - | 1.00 |
Other Current Assets | 1.97 Million | 2.87 Million | 2.29 Million | 1.8 Million | 1.8 Million | 2.1 Million |
Total Non-Current Assets | 22.26 Million | 23.01 Million | 23.1 Million | 23.67 Million | 23.67 Million | 25.12 Million |
Net PPE | 3.34 Million | 3.25 Million | 3.6 Million | 4.02 Million | 4.02 Million | 5.05 Million |
Good Will And Intangible Assets | 17.7 Million | 17.85 Million | 18.01 Million | 18.16 Million | 18.16 Million | 18.55 Million |
Good Will | 17.55 Million | 17.55 Million | 17.55 Million | 17.55 Million | 17.55 Million | 17.55 Million |
Intangible Assets | 151 Thousand | 301 Thousand | 452 Thousand | 602 Thousand | 602 Thousand | 997 Thousand |
Long-Term Investments | 1.03 Million | - | - | - | - | - |
Tax Assets | -1.03 Million | - | - | - | - | - |
Other Non Current Assets | 1.21 Million | 1.9 Million | 1.48 Million | 1.48 Million | 1.48 Million | 1.51 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 9.96 Million | 10.97 Million | 10.72 Million | 11.6 Million | 11.6 Million | 11.8 Million |
Total Current Liabilities | 8.66 Million | 9.46 Million | 9.01 Million | 9.72 Million | 9.72 Million | 9.81 Million |
Account Payables | 1.2 Million | 1.92 Million | 1.45 Million | 1.53 Million | 1.53 Million | 1.17 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 499 Thousand | 486 Thousand | 472 Thousand | 462 Thousand | 462 Thousand | 673 Thousand |
Deferred Revenue | 859 Thousand | 1.47 Million | 1.91 Million | 1.21 Million | 1.21 Million | 1.21 Million |
Other Current Liabilities | 6.1 Million | 5.59 Million | 5.17 Million | 6.51 Million | 6.51 Million | 6.75 Million |
Total Non Current Liabilities | 1.29 Million | 1.5 Million | 1.71 Million | 1.88 Million | 1.88 Million | 1.99 Million |
Long-Term Debt | 1 Million | 1.22 Million | 1.43 Million | 1.63 Million | 1.63 Million | 1.76 Million |
Deferred Revenue Non Current | - | -967 Thousand | -1.09 Million | -1.21 Million | -1.63 Million | -1.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 967 Thousand | 1.09 Million | 1.21 Million | 1.63 Million | 1.76 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 34.11 Million | 34.53 Million | 34.85 Million | 35.87 Million | 35.87 Million | 37.27 Million |
Stock Holders Equity | 34.11 Million | 34.53 Million | 34.85 Million | 35.87 Million | 35.87 Million | 37.27 Million |
Common Stock | 439 Thousand | 438 Thousand | 438 Thousand | 435 Thousand | 435 Thousand | 436 Thousand |
Retained Earnings | -324.26 Million | -323.43 Million | -322.68 Million | -321.23 Million | -321.23 Million | -320.08 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 34.11 Million | 34.53 Million | 34.85 Million | 35.87 Million | 35.87 Million | 37.27 Million |
Capital Lease Obligation | 1.5 Million | 1.22 Million | 1.43 Million | 1.63 Million | 1.63 Million | 2.43 Million |
Total Investments | 1.03 Million | - | - | - | - | - |
Total Debt | 1.5 Million | 1.7 Million | 1.9 Million | 2.1 Million | 2.1 Million | 2.43 Million |
Net Debt | -10.57 Million | -10.26 Million | -10.12 Million | -12.5 Million | -12.5 Million | -11.28 Million |
GREENPANEL
4611
EH
603032
HWKN
GRAPHITE